danny russell consulting limited
danny russell consulting limited Company Information
Company Number
08027349
Next Accounts
Dec 2025
Directors
Shareholders
danny russell
eleanor russell
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
2a high street, thames ditton, KT7 0RY
Website
-danny russell consulting limited Estimated Valuation
Pomanda estimates the enterprise value of DANNY RUSSELL CONSULTING LIMITED at £36.9k based on a Turnover of £70.3k and 0.53x industry multiple (adjusted for size and gross margin).
danny russell consulting limited Estimated Valuation
Pomanda estimates the enterprise value of DANNY RUSSELL CONSULTING LIMITED at £0 based on an EBITDA of £-25.1k and a 4.24x industry multiple (adjusted for size and gross margin).
danny russell consulting limited Estimated Valuation
Pomanda estimates the enterprise value of DANNY RUSSELL CONSULTING LIMITED at £1m based on Net Assets of £381.5k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Danny Russell Consulting Limited Overview
Danny Russell Consulting Limited is a live company located in thames ditton, KT7 0RY with a Companies House number of 08027349. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2012, it's largest shareholder is danny russell with a 99% stake. Danny Russell Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Danny Russell Consulting Limited Health Check
Pomanda's financial health check has awarded Danny Russell Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £70.3k, make it smaller than the average company (£429.5k)
- Danny Russell Consulting Limited
£429.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.5%)
- Danny Russell Consulting Limited
10.5% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Danny Russell Consulting Limited
58.4% - Industry AVG
Profitability
an operating margin of -41.2% make it less profitable than the average company (8.5%)
- Danny Russell Consulting Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Danny Russell Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Danny Russell Consulting Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £70.3k, this is less efficient (£116.8k)
- Danny Russell Consulting Limited
£116.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Danny Russell Consulting Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (25 days)
- Danny Russell Consulting Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Danny Russell Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1853 weeks, this is more cash available to meet short term requirements (27 weeks)
1853 weeks - Danny Russell Consulting Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (52.4%)
3.3% - Danny Russell Consulting Limited
52.4% - Industry AVG
DANNY RUSSELL CONSULTING LIMITED financials
Danny Russell Consulting Limited's latest turnover from March 2024 is estimated at £70.3 thousand and the company has net assets of £381.5 thousand. According to their latest financial statements, Danny Russell Consulting Limited has 1 employee and maintains cash reserves of £383 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,997 | 14,758 | 19,692 | 25,498 | 270 | 473 | 0 | 0 | 0 | 0 | 248 | 493 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,997 | 14,758 | 19,692 | 25,498 | 270 | 473 | 0 | 0 | 0 | 0 | 248 | 493 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 18,000 | 19,228 | 19,008 | 12,212 | 1,080 | 6,218 | 5,251 | 38,784 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 273 | 360 | 64 | 507 | 184 | 98 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 383,034 | 377,218 | 377,946 | 342,293 | 307,020 | 319,724 | 229,763 | 162,246 | 51,305 | 55,712 | 55,520 | 68,070 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 6,885 | 59,386 | 4,179 | 0 | 0 | 0 |
| total current assets | 383,307 | 395,578 | 397,238 | 361,808 | 319,416 | 320,902 | 242,866 | 226,883 | 94,268 | 55,712 | 55,520 | 68,070 |
| total assets | 394,304 | 410,336 | 416,930 | 387,306 | 319,686 | 321,375 | 242,866 | 226,883 | 94,268 | 55,712 | 55,768 | 68,563 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 192 | 508 | 225 | 70 | 85 | 735 | 0 | 2,102 | 0 | 5,597 | 5,175 | 17,459 |
| Group/Directors Accounts | 0 | 0 | 3,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,555 | 16,564 | 22,633 | 21,996 | 15,784 | 26,296 | 26,549 | 53,705 | 25,358 | 0 | 0 | 0 |
| total current liabilities | 10,747 | 17,072 | 26,665 | 22,066 | 15,869 | 27,031 | 26,549 | 55,807 | 25,358 | 5,597 | 5,175 | 17,459 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,090 | 2,804 | 3,742 | 4,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,090 | 2,804 | 3,742 | 4,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,837 | 19,876 | 30,407 | 26,911 | 15,869 | 27,031 | 26,549 | 55,807 | 25,358 | 5,597 | 5,175 | 17,459 |
| net assets | 381,467 | 390,460 | 386,523 | 360,395 | 303,817 | 294,344 | 216,317 | 171,076 | 68,910 | 50,115 | 50,593 | 51,104 |
| total shareholders funds | 381,467 | 390,460 | 386,523 | 360,395 | 303,817 | 294,344 | 216,317 | 171,076 | 68,910 | 50,115 | 50,593 | 51,104 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 3,863 | 5,002 | 6,502 | 3,972 | 203 | 135 | 0 | 0 | 0 | 248 | 248 | 244 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,087 | -932 | -223 | 7,119 | 11,218 | -5,040 | 967 | -33,533 | 38,784 | 0 | 0 | 0 |
| Creditors | -316 | 283 | 155 | -15 | -650 | 735 | -2,102 | 2,102 | -5,597 | 422 | -12,284 | 17,459 |
| Accruals and Deferred Income | -6,009 | -6,069 | 637 | 6,212 | -10,512 | -253 | -27,156 | 28,347 | 25,358 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -714 | -938 | -1,103 | 4,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -3,807 | 3,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 5,816 | -728 | 35,653 | 35,273 | -12,704 | 89,961 | 67,517 | 110,941 | -4,407 | 192 | -12,550 | 68,070 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 5,816 | -728 | 35,653 | 35,273 | -12,704 | 89,961 | 67,517 | 110,941 | -4,407 | 192 | -12,550 | 68,070 |
danny russell consulting limited Credit Report and Business Information
Danny Russell Consulting Limited Competitor Analysis
Perform a competitor analysis for danny russell consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT7 area or any other competitors across 12 key performance metrics.
danny russell consulting limited Ownership
DANNY RUSSELL CONSULTING LIMITED group structure
Danny Russell Consulting Limited has no subsidiary companies.
Ultimate parent company
DANNY RUSSELL CONSULTING LIMITED
08027349
danny russell consulting limited directors
Danny Russell Consulting Limited currently has 1 director, Mr Daniel Russell serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Russell | 59 years | Apr 2012 | - | Director |
P&L
March 2024turnover
70.3k
-16%
operating profit
-28.9k
0%
gross margin
58.4%
+1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
381.5k
-0.02%
total assets
394.3k
-0.04%
cash
383k
+0.02%
net assets
Total assets minus all liabilities
Similar Companies
danny russell consulting limited company details
company number
08027349
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
LK & ASSOCIATES LIMITED
auditor
-
address
2a high street, thames ditton, KT7 0RY
Bank
-
Legal Advisor
-
danny russell consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to danny russell consulting limited.
danny russell consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DANNY RUSSELL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
danny russell consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
