Pomanda estimates the enterprise value of NO NONSENSE TECHNOLOGY LIMITED at £80.3k based on a Turnover of £169.8k and 0.47x industry multiple (adjusted for size and gross margin).
no nonsense technology limitedEstimated Valuation
£36.5k
Pomanda estimates the enterprise value of NO NONSENSE TECHNOLOGY LIMITED at £36.5k based on an EBITDA of £11.3k and a 3.21x industry multiple (adjusted for size and gross margin).
no nonsense technology limitedEstimated Valuation
£80.2k
Pomanda estimates the enterprise value of NO NONSENSE TECHNOLOGY LIMITED at £80.2k based on Net Assets of £35.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
No Nonsense Technology LimitedOverview
No Nonsense Technology Limited is a live company located in bedford, MK41 8QH with a Companies House number of 08029811. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2012, it's largest shareholder is
justin irvine
with a 100% stake. No Nonsense Technology Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£169.8k with
high
growth in recent years.
Pomanda's financial health check has awarded No Nonsense Technology Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £169.8k, make it smaller than the average company (£1.3m)
£169.8k - No Nonsense Technology Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.7%)
24% - No Nonsense Technology Limited
9.7% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (45.8%)
24.6% - No Nonsense Technology Limited
45.8% - Industry AVG
Profitability
an operating margin of 6.7% make it as profitable than the average company (6%)
6.7% - No Nonsense Technology Limited
6% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - No Nonsense Technology Limited
11 - Industry AVG
Pay Structure
on an average salary of £59.6k, the company has an equivalent pay structure (£59.6k)
£59.6k - No Nonsense Technology Limited
£59.6k - Industry AVG
Efficiency
resulting in sales per employee of £56.6k, this is less efficient (£129.2k)
£56.6k - No Nonsense Technology Limited
£129.2k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (61 days)
123 days - No Nonsense Technology Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (27 days)
59 days - No Nonsense Technology Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - No Nonsense Technology Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - No Nonsense Technology Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (55.6%)
38.1% - No Nonsense Technology Limited
55.6% - Industry AVG
NO NONSENSE TECHNOLOGY LIMITED financials
EXPORT
No Nonsense Technology Limited's latest turnover from April 2024 is estimated at £169.8 thousand and the company has net assets of £35.5 thousand. According to their latest financial statements, No Nonsense Technology Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Turnover
169,849
140,332
153,942
89,409
84,334
85,102
70,165
74,134
84,047
36,095
44,887
46,827
Other Income Or Grants
Cost Of Sales
128,022
103,257
110,784
65,904
59,562
60,402
49,661
51,247
57,022
24,841
30,253
30,533
Gross Profit
41,827
37,076
43,158
23,505
24,772
24,700
20,504
22,888
27,025
11,254
14,634
16,293
Admin Expenses
30,479
45,983
31,709
19,963
18,395
25,457
-3,088
22,626
27,042
12,211
15,658
13,793
Operating Profit
11,348
-8,907
11,449
3,542
6,377
-757
23,592
262
-17
-957
-1,024
2,500
Interest Payable
Interest Receivable
5
10
28
36
31
7
Pre-Tax Profit
11,348
-8,907
11,449
3,542
6,377
-757
23,598
273
11
-921
-993
2,508
Tax
-2,837
-2,175
-673
-1,212
-4,484
-52
-2
-577
Profit After Tax
8,511
-8,907
9,274
2,869
5,165
-757
19,114
221
9
-921
-993
1,931
Dividends Paid
Retained Profit
8,511
-8,907
9,274
2,869
5,165
-757
19,114
221
9
-921
-993
1,931
Employee Costs
178,793
112,862
103,055
47,477
46,527
51,917
52,546
53,808
57,350
57,612
56,183
54,016
Number Of Employees
3
2
2
1
1
1
1
1
1
1
1
1
EBITDA*
11,348
-8,907
11,449
3,542
6,377
-757
23,592
262
1,367
677
104
3,057
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Tangible Assets
1
1
1
1
1
1
211
691
1,876
2,416
2,162
2,078
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
211
691
1,876
2,416
2,162
2,078
Stock & work in progress
2,071
2,720
2,720
1,865
Trade Debtors
57,383
54,216
64,833
45,778
41,247
38,678
32,350
25,781
23,057
8,927
10,139
12,181
Group Debtors
Misc Debtors
Cash
2,050
6,261
5,088
9,276
2,981
misc current assets
total current assets
57,383
54,216
64,833
45,778
41,247
38,678
32,350
27,831
31,389
16,735
22,135
17,027
total assets
57,384
54,217
64,834
45,779
41,248
38,679
32,561
28,522
33,265
19,151
24,297
19,105
Bank overdraft
Bank loan
Trade Creditors
20,815
27,212
28,922
19,141
17,479
19,941
13,072
28,194
32,863
18,650
22,925
16,757
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,815
27,212
28,922
19,141
17,479
19,941
13,072
28,194
32,863
18,650
22,925
16,757
loans
hp & lease commitments
Accruals and Deferred Income
1,053
134
128
other liabilities
provisions
81
375
483
433
416
total long term liabilities
1,053
134
128
81
375
483
433
416
total liabilities
21,868
27,212
28,922
19,141
17,479
20,075
13,200
28,275
33,238
19,133
23,358
17,173
net assets
35,516
27,005
35,912
26,638
23,769
18,604
19,361
247
27
18
939
1,932
total shareholders funds
35,516
27,005
35,912
26,638
23,769
18,604
19,361
247
27
18
939
1,932
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Operating Activities
Operating Profit
11,348
-8,907
11,449
3,542
6,377
-757
23,592
262
-17
-957
-1,024
2,500
Depreciation
1,384
1,634
1,128
557
Amortisation
Tax
-2,837
-2,175
-673
-1,212
-4,484
-52
-2
-577
Stock
-2,071
-649
855
1,865
Debtors
3,167
-10,617
19,055
4,531
2,569
6,328
6,569
2,724
14,130
-1,212
-2,042
12,181
Creditors
-6,397
-1,710
9,781
1,662
-2,462
6,869
-15,122
-4,669
14,213
-4,275
6,168
16,757
Accruals and Deferred Income
1,053
-134
6
128
Deferred Taxes & Provisions
-81
-294
-108
50
17
416
Cash flow from operations
-210
-2,536
-5,406
1,989
-2,336
7,476
5,607
Investing Activities
capital expenditure
210
480
1,185
-844
-1,888
-1,212
-2,635
Change in Investments
cash flow from investments
210
480
1,185
-844
-1,888
-1,212
-2,635
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
5
10
28
36
31
7
cash flow from financing
5
9
28
36
31
8
cash and cash equivalents
cash
-2,050
-4,211
1,173
-4,188
6,295
2,981
overdraft
change in cash
-2,050
-4,211
1,173
-4,188
6,295
2,981
no nonsense technology limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for no nonsense technology limited. Get real-time insights into no nonsense technology limited's credit score, group structure and payment trends.
No Nonsense Technology Limited Competitor Analysis
Perform a competitor analysis for no nonsense technology limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in MK41 area or any other competitors across 12 key performance metrics.
no nonsense technology limited Ownership
NO NONSENSE TECHNOLOGY LIMITED group structure
No Nonsense Technology Limited has no subsidiary companies.
Ultimate parent company
NO NONSENSE TECHNOLOGY LIMITED
08029811
NO NONSENSE TECHNOLOGY LIMITED Shareholders
The sole shareholder of No Nonsense Technology Limited is Justin Irvine.
justin irvine
100%
no nonsense technology limited directors
No Nonsense Technology Limited currently has 1 director, Mr Justin Irvine serving since Apr 2012.
no nonsense technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to no nonsense technology limited.
no nonsense technology limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NO NONSENSE TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.
no nonsense technology limitedCompanies House Filings - See Documents
