fantasy man limited
fantasy man limited Company Information
Company Number
08032561
Next Accounts
Jan 2026
Shareholders
noel fielding
Group Structure
View All
Industry
Television programme production activities
Registered Address
c/o two matts llp, 151 wardour street, london, W1F 8WE
Website
-fantasy man limited Estimated Valuation
Pomanda estimates the enterprise value of FANTASY MAN LIMITED at £36.6k based on a Turnover of £332.6k and 0.11x industry multiple (adjusted for size and gross margin).
fantasy man limited Estimated Valuation
Pomanda estimates the enterprise value of FANTASY MAN LIMITED at £0 based on an EBITDA of £-547.6k and a 0.61x industry multiple (adjusted for size and gross margin).
fantasy man limited Estimated Valuation
Pomanda estimates the enterprise value of FANTASY MAN LIMITED at £245 based on Net Assets of £182 and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fantasy Man Limited Overview
Fantasy Man Limited is a live company located in london, W1F 8WE with a Companies House number of 08032561. It operates in the television programme production activities sector, SIC Code 59113. Founded in April 2012, it's largest shareholder is noel fielding with a 100% stake. Fantasy Man Limited is a established, micro sized company, Pomanda has estimated its turnover at £332.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fantasy Man Limited Health Check
Pomanda's financial health check has awarded Fantasy Man Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £332.6k, make it smaller than the average company (£4.7m)
- Fantasy Man Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.2%)
- Fantasy Man Limited
8.2% - Industry AVG
Production
with a gross margin of 7.4%, this company has a comparable cost of product (7.4%)
- Fantasy Man Limited
7.4% - Industry AVG
Profitability
an operating margin of -164.8% make it less profitable than the average company (1.9%)
- Fantasy Man Limited
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Fantasy Man Limited
15 - Industry AVG
Pay Structure
on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)
- Fantasy Man Limited
£58.4k - Industry AVG
Efficiency
resulting in sales per employee of £332.6k, this is equally as efficient (£332.6k)
- Fantasy Man Limited
£332.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fantasy Man Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fantasy Man Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fantasy Man Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (12 weeks)
47 weeks - Fantasy Man Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (90.1%)
99.6% - Fantasy Man Limited
90.1% - Industry AVG
FANTASY MAN LIMITED financials
Fantasy Man Limited's latest turnover from April 2024 is estimated at £332.6 thousand and the company has net assets of £182. According to their latest financial statements, Fantasy Man Limited has 1 employee and maintains cash reserves of £36.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,850 | 2,475 | 3,126 | 261,007 | ||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,850 | 2,475 | 3,126 | 261,007 | ||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 170 | 361,400 | 191,949 | |||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 2,125 | 2,013 | 175,477 | |||||||||
| Cash | 36,296 | 876,079 | 1,123,646 | 1,870,660 | 1,462,125 | 980,342 | 791,538 | 191,618 | ||||
| misc current assets | ||||||||||||
| total current assets | 38,421 | 876,079 | 1,123,646 | 1,872,673 | 1,462,295 | 1,341,742 | 967,015 | 383,567 | ||||
| total assets | 40,271 | 878,554 | 1,126,772 | 1,872,673 | 1,462,295 | 1,341,742 | 967,015 | 261,007 | 383,567 | |||
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 5,060 | 44,324 | 97,212 | |||||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 40,089 | 354,093 | 220,102 | 588,091 | 173,952 | 234,441 | 202,052 | |||||
| total current liabilities | 40,089 | 354,093 | 220,102 | 588,091 | 173,952 | 239,501 | 202,052 | 44,324 | 97,212 | |||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 40,089 | 354,093 | 220,102 | 588,091 | 173,952 | 239,501 | 202,052 | 44,324 | 97,212 | |||
| net assets | 182 | 524,461 | 906,670 | 1,284,582 | 1,288,343 | 1,102,241 | 764,963 | 216,683 | 286,355 | |||
| total shareholders funds | 182 | 524,461 | 906,670 | 1,284,582 | 1,288,343 | 1,102,241 | 764,963 | 216,683 | 286,355 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 625 | 651 | ||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | 2,125 | -2,013 | 1,843 | -361,230 | 185,923 | 175,477 | -191,949 | 191,949 | ||||
| Creditors | -5,060 | 5,060 | -44,324 | -52,888 | 97,212 | |||||||
| Accruals and Deferred Income | -314,004 | 133,991 | -367,989 | 414,139 | -60,489 | 32,389 | 202,052 | |||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -839,783 | -247,567 | -747,014 | 408,535 | 481,783 | 188,804 | 791,538 | -191,618 | 191,618 | |||
| overdraft | ||||||||||||
| change in cash | -839,783 | -247,567 | -747,014 | 408,535 | 481,783 | 188,804 | 791,538 | -191,618 | 191,618 |
fantasy man limited Credit Report and Business Information
Fantasy Man Limited Competitor Analysis
Perform a competitor analysis for fantasy man limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
fantasy man limited Ownership
FANTASY MAN LIMITED group structure
Fantasy Man Limited has no subsidiary companies.
Ultimate parent company
FANTASY MAN LIMITED
08032561
fantasy man limited directors
Fantasy Man Limited currently has 3 directors. The longest serving directors include Mr Noel Fielding (Apr 2012) and Ms Caroline Chignell (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Noel Fielding | United Kingdom | 51 years | Apr 2012 | - | Director |
| Ms Caroline Chignell | 61 years | Aug 2014 | - | Director | |
| Ms Lliana Bird | United Kingdom | 43 years | Apr 2021 | - | Director |
P&L
April 2024turnover
332.6k
+3%
operating profit
-548.2k
0%
gross margin
7.4%
-29.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
182
-1%
total assets
40.3k
-0.95%
cash
36.3k
-0.96%
net assets
Total assets minus all liabilities
fantasy man limited company details
company number
08032561
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
fancy man limited (May 2012)
accountant
-
auditor
-
address
c/o two matts llp, 151 wardour street, london, W1F 8WE
Bank
-
Legal Advisor
-
fantasy man limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fantasy man limited.
fantasy man limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FANTASY MAN LIMITED. This can take several minutes, an email will notify you when this has completed.
fantasy man limited Companies House Filings - See Documents
| date | description | view/download |
|---|
