glendon guest house ltd

glendon guest house ltd Company Information

Share GLENDON GUEST HOUSE LTD
Live 
EstablishedMicroDeclining

Company Number

08032902

Industry

Hotels and similar accommodation

 

Shareholders

adrian alan francis cunningham

damien thomas fitzgerald

Group Structure

View All

Contact

Registered Address

7 knowlestone place, matlock, derbyshire, DE4 3BU

glendon guest house ltd Estimated Valuation

£207.2k

Pomanda estimates the enterprise value of GLENDON GUEST HOUSE LTD at £207.2k based on a Turnover of £221.8k and 0.93x industry multiple (adjusted for size and gross margin).

glendon guest house ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENDON GUEST HOUSE LTD at £0 based on an EBITDA of £-24.3k and a 3.73x industry multiple (adjusted for size and gross margin).

glendon guest house ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENDON GUEST HOUSE LTD at £0 based on Net Assets of £-50.5k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glendon Guest House Ltd Overview

Glendon Guest House Ltd is a live company located in derbyshire, DE4 3BU with a Companies House number of 08032902. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 2012, it's largest shareholder is adrian alan francis cunningham with a 50% stake. Glendon Guest House Ltd is a established, micro sized company, Pomanda has estimated its turnover at £221.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glendon Guest House Ltd Health Check

Pomanda's financial health check has awarded Glendon Guest House Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £221.8k, make it smaller than the average company (£5.4m)

£221.8k - Glendon Guest House Ltd

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (30.3%)

-17% - Glendon Guest House Ltd

30.3% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a higher cost of product (64.6%)

44.5% - Glendon Guest House Ltd

64.6% - Industry AVG

profitability

Profitability

an operating margin of -11% make it less profitable than the average company (8.4%)

-11% - Glendon Guest House Ltd

8.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (88)

4 - Glendon Guest House Ltd

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Glendon Guest House Ltd

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.5k, this is less efficient (£68.8k)

£55.5k - Glendon Guest House Ltd

£68.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (6 days)

17 days - Glendon Guest House Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 178 days, this is slower than average (44 days)

178 days - Glendon Guest House Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glendon Guest House Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Glendon Guest House Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 427.9%, this is a higher level of debt than the average (71.8%)

427.9% - Glendon Guest House Ltd

71.8% - Industry AVG

GLENDON GUEST HOUSE LTD financials

EXPORTms excel logo

Glendon Guest House Ltd's latest turnover from March 2024 is estimated at £221.8 thousand and the company has net assets of -£50.5 thousand. According to their latest financial statements, Glendon Guest House Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover221,82489,746211,085383,39898,35766,28181,50671,471158,467145,273148,46654,185
Other Income Or Grants000000000000
Cost Of Sales123,01549,985137,185295,04656,52437,15945,77039,96889,98181,50486,58632,073
Gross Profit98,80939,76173,90088,35241,83329,12235,73631,50368,48663,76961,88022,112
Admin Expenses123,14628,55146,63769,58831,72120,30130,04219,60963,45971,33363,960118,546
Operating Profit-24,33711,21027,26318,76410,1128,8215,69411,8945,027-7,564-2,080-96,434
Interest Payable000000000000
Interest Receivable000000028960
Pre-Tax Profit-24,33711,21027,26318,76410,1128,8215,69411,8965,035-7,555-2,074-96,434
Tax0-2,130-5,180-3,565-1,921-1,676-1,082-2,379-1,007000
Profit After Tax-24,3379,08022,08315,1998,1917,1454,6129,5174,028-7,555-2,074-96,434
Dividends Paid000000000000
Retained Profit-24,3379,08022,08315,1998,1917,1454,6129,5174,028-7,555-2,074-96,434
Employee Costs94,02466,71179,63975,22238,72137,42835,74434,35733,47931,95030,75415,142
Number Of Employees434422222221
EBITDA*-24,33711,21027,26318,76410,1128,8215,69411,8947,506-4,648571-93,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets4,6344,7875,4876,4557,5948,93410,51111,93914,04616,52516,99017,672
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets4,6344,7875,4876,4557,5948,93410,51111,93914,04616,52516,99017,672
Stock & work in progress000000000000
Trade Debtors10,7831,79822,68334,4904,9441,6693,6562,5700001,829
Group Debtors000000000000
Misc Debtors00001830000000
Cash000000001,9621,2812,3060
misc current assets000000000000
total current assets10,7831,79822,68334,4905,1271,6693,6562,5701,9621,2812,3061,829
total assets15,4176,58528,17040,94512,72110,60314,16714,50916,00817,80619,29619,501
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 60,29525,03353,77488,31685,29191,364102,073107,027117,943123,769117,704115,835
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities60,29525,03353,77488,31685,29191,364102,073107,027117,943123,769117,704115,835
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities5,6677,7609,68410,00000000000
provisions000000000000
total long term liabilities5,6677,7609,68410,00000000000
total liabilities65,96232,79363,45898,31685,29191,364102,073107,027117,943123,769117,704115,835
net assets-50,545-26,208-35,288-57,371-72,570-80,761-87,906-92,518-101,935-105,963-98,408-96,334
total shareholders funds-50,545-26,208-35,288-57,371-72,570-80,761-87,906-92,518-101,935-105,963-98,408-96,334
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-24,33711,21027,26318,76410,1128,8215,69411,8945,027-7,564-2,080-96,434
Depreciation000000002,4792,9162,6513,119
Amortisation000000000000
Tax0-2,130-5,180-3,565-1,921-1,676-1,082-2,379-1,007000
Stock000000000000
Debtors8,985-20,885-11,80729,3633,458-1,9871,0862,57000-1,8291,829
Creditors35,262-28,741-34,5423,025-6,073-10,709-4,954-10,916-5,8266,0651,869115,835
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations1,9401,224-652-11,139-1,340-1,577-1,428-3,9716731,4174,26920,691
Investing Activities
capital expenditure1537009681,1391,3401,5771,4282,1070-2,451-1,969-20,791
Change in Investments000000000000
cash flow from investments1537009681,1391,3401,5771,4282,1070-2,451-1,969-20,791
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-2,093-1,924-31610,00000000000
share issue0000000-100000100
interest000000028960
cash flow from financing-2,093-1,924-31610,000000-98896100
cash and cash equivalents
cash0000000-1,962681-1,0252,3060
overdraft000000000000
change in cash0000000-1,962681-1,0252,3060

glendon guest house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glendon guest house ltd. Get real-time insights into glendon guest house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glendon Guest House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glendon guest house ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in DE4 area or any other competitors across 12 key performance metrics.

glendon guest house ltd Ownership

GLENDON GUEST HOUSE LTD group structure

Glendon Guest House Ltd has no subsidiary companies.

Ultimate parent company

GLENDON GUEST HOUSE LTD

08032902

GLENDON GUEST HOUSE LTD Shareholders

adrian alan francis cunningham 50%
damien thomas fitzgerald 50%

glendon guest house ltd directors

Glendon Guest House Ltd currently has 2 directors. The longest serving directors include Mr Damien Fitzgerald (Apr 2012) and Mr Adrian Cunningham (Apr 2012).

officercountryagestartendrole
Mr Damien FitzgeraldEngland53 years Apr 2012- Director
Mr Adrian CunninghamUnited Kingdom55 years Apr 2012- Director

P&L

March 2024

turnover

221.8k

+147%

operating profit

-24.3k

0%

gross margin

44.6%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-50.5k

+0.93%

total assets

15.4k

+1.34%

cash

0

0%

net assets

Total assets minus all liabilities

glendon guest house ltd company details

company number

08032902

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

HAMMOND & CO

auditor

-

address

7 knowlestone place, matlock, derbyshire, DE4 3BU

Bank

-

Legal Advisor

-

glendon guest house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glendon guest house ltd.

glendon guest house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLENDON GUEST HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

glendon guest house ltd Companies House Filings - See Documents

datedescriptionview/download