both hemispheres ltd
both hemispheres ltd Company Information
Group Structure
View All
Industry
Other specialist photography (not including portrait photography)
+1Registered Address
penn hill house 1a penn view, wincanton, somerset, BA9 9NE
Website
www.bothhemispheres.comboth hemispheres ltd Estimated Valuation
Pomanda estimates the enterprise value of BOTH HEMISPHERES LTD at £7.4k based on a Turnover of £20.9k and 0.35x industry multiple (adjusted for size and gross margin).
both hemispheres ltd Estimated Valuation
Pomanda estimates the enterprise value of BOTH HEMISPHERES LTD at £24.6k based on an EBITDA of £8.3k and a 2.97x industry multiple (adjusted for size and gross margin).
both hemispheres ltd Estimated Valuation
Pomanda estimates the enterprise value of BOTH HEMISPHERES LTD at £0 based on Net Assets of £-41.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Both Hemispheres Ltd Overview
Both Hemispheres Ltd is a live company located in somerset, BA9 9NE with a Companies House number of 08033558. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in April 2012, it's largest shareholder is c. gervais with a 100% stake. Both Hemispheres Ltd is a established, micro sized company, Pomanda has estimated its turnover at £20.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Both Hemispheres Ltd Health Check
Pomanda's financial health check has awarded Both Hemispheres Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £20.9k, make it smaller than the average company (£82.1k)
- Both Hemispheres Ltd
£82.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a slower rate (70.1%)
- Both Hemispheres Ltd
70.1% - Industry AVG
Production
with a gross margin of 40.6%, this company has a comparable cost of product (48.6%)
- Both Hemispheres Ltd
48.6% - Industry AVG
Profitability
an operating margin of 39.8% make it more profitable than the average company (18.1%)
- Both Hemispheres Ltd
18.1% - Industry AVG
Employees
with 1 employees, this is similar to the industry average (1)
1 - Both Hemispheres Ltd
1 - Industry AVG
Pay Structure
on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)
- Both Hemispheres Ltd
£19.5k - Industry AVG
Efficiency
resulting in sales per employee of £20.9k, this is less efficient (£63.3k)
- Both Hemispheres Ltd
£63.3k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is near the average (65 days)
- Both Hemispheres Ltd
65 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Both Hemispheres Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Both Hemispheres Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Both Hemispheres Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 445.7%, this is a higher level of debt than the average (55.4%)
445.7% - Both Hemispheres Ltd
55.4% - Industry AVG
BOTH HEMISPHERES LTD financials
Both Hemispheres Ltd's latest turnover from April 2024 is estimated at £20.9 thousand and the company has net assets of -£41.4 thousand. According to their latest financial statements, Both Hemispheres Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,019 | 967 | 4,673 | 8,379 | 10,800 | 9,109 | 12,146 | 16,194 | 12,286 | 11,262 | 11,650 | 15,536 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 8,019 | 967 | 4,673 | 8,379 | 10,800 | 9,109 | 12,146 | 16,194 | 12,286 | 11,262 | 11,650 | 15,536 |
| Stock & work in progress | 500 | |||||||||||
| Trade Debtors | 3,956 | 890 | 201 | 524 | 1,861 | 636 | 696 | 107 | 2,420 | 2,420 | 595 | |
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 973 | 896 | 2,709 | |||||||||
| misc current assets | ||||||||||||
| total current assets | 3,956 | 890 | 201 | 524 | 1,861 | 636 | 696 | 107 | 3,393 | 3,316 | 3,804 | |
| total assets | 11,975 | 1,857 | 4,874 | 8,903 | 12,661 | 9,745 | 12,842 | 16,301 | 12,286 | 14,655 | 14,966 | 19,340 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 62,515 | 57,999 | 53,483 | 48,795 | 41,878 | 42,784 | 29,017 | |||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | ||||||||||||
| total current liabilities | 62,515 | 57,999 | 53,483 | 48,795 | 41,878 | 42,784 | 29,017 | |||||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 601 | 601 | 601 | 601 | 303 | 660 | ||||||
| other liabilities | 52,777 | 48,880 | 48,020 | 45,946 | 45,339 | 10,000 | ||||||
| provisions | ||||||||||||
| total long term liabilities | 53,378 | 49,481 | 48,621 | 46,547 | 45,642 | 660 | 10,000 | |||||
| total liabilities | 53,378 | 49,481 | 48,621 | 46,547 | 45,642 | 62,515 | 57,999 | 54,143 | 48,795 | 51,878 | 42,784 | 29,017 |
| net assets | -41,403 | -47,624 | -43,747 | -37,644 | -32,981 | -52,770 | -45,157 | -37,842 | -36,509 | -37,223 | -27,818 | -9,677 |
| total shareholders funds | -41,403 | -47,624 | -43,747 | -37,644 | -32,981 | -52,770 | -45,157 | -37,842 | -36,509 | -37,223 | -27,818 | -9,677 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 4,095 | 3,748 | 3,886 | 5,180 | ||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -500 | 500 | ||||||||||
| Debtors | 3,066 | 689 | -323 | -1,337 | 1,225 | -60 | 589 | 107 | -2,420 | 1,825 | 595 | |
| Creditors | -62,515 | 4,516 | 4,516 | 4,688 | 6,917 | -906 | 13,767 | 29,017 | ||||
| Accruals and Deferred Income | 298 | 303 | -660 | 660 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | 3,897 | 860 | 2,074 | 607 | 45,339 | -10,000 | 10,000 | |||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -973 | 77 | -1,813 | 2,709 | ||||||||
| overdraft | ||||||||||||
| change in cash | -973 | 77 | -1,813 | 2,709 |
both hemispheres ltd Credit Report and Business Information
Both Hemispheres Ltd Competitor Analysis
Perform a competitor analysis for both hemispheres ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA9 area or any other competitors across 12 key performance metrics.
both hemispheres ltd Ownership
BOTH HEMISPHERES LTD group structure
Both Hemispheres Ltd has no subsidiary companies.
Ultimate parent company
BOTH HEMISPHERES LTD
08033558
both hemispheres ltd directors
Both Hemispheres Ltd currently has 1 director, Mr Charles Gervais serving since Aug 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Gervais | England | 57 years | Aug 2013 | - | Director |
P&L
April 2024turnover
20.9k
+82%
operating profit
8.3k
0%
gross margin
40.7%
-17.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-41.4k
-0.13%
total assets
12k
+5.45%
cash
0
0%
net assets
Total assets minus all liabilities
both hemispheres ltd company details
company number
08033558
Type
Private limited with Share Capital
industry
74202 - Other specialist photography (not including portrait photography)
74201 - Portrait photographic activities
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
vitacourt limited (June 2013)
accountant
-
auditor
-
address
penn hill house 1a penn view, wincanton, somerset, BA9 9NE
Bank
-
Legal Advisor
-
both hemispheres ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to both hemispheres ltd.
both hemispheres ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOTH HEMISPHERES LTD. This can take several minutes, an email will notify you when this has completed.
both hemispheres ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
