pay engine limited
pay engine limited Company Information
Company Number
08038774
Next Accounts
Dec 2024
Industry
Other information technology and computer service activities
Directors
Shareholders
kopini limited
Group Structure
View All
Contact
Registered Address
unit 69002 second floor, 6 market place, london, fitzrovia, W1W 8AF
Website
finxera.compay engine limited Estimated Valuation
Pomanda estimates the enterprise value of PAY ENGINE LIMITED at £10.8k based on a Turnover of £20.2k and 0.54x industry multiple (adjusted for size and gross margin).
pay engine limited Estimated Valuation
Pomanda estimates the enterprise value of PAY ENGINE LIMITED at £0 based on an EBITDA of £-7.4k and a 3.6x industry multiple (adjusted for size and gross margin).
pay engine limited Estimated Valuation
Pomanda estimates the enterprise value of PAY ENGINE LIMITED at £11k based on Net Assets of £5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pay Engine Limited Overview
Pay Engine Limited is a dissolved company that was located in london, W1W 8AF with a Companies House number of 08038774. It operated in the other information technology service activities sector, SIC Code 62090. Founded in April 2012, it's largest shareholder was kopini limited with a 100% stake. The last turnover for Pay Engine Limited was estimated at £20.2k.
Upgrade for unlimited company reports & a free credit check
Pay Engine Limited Health Check
Pomanda's financial health check has awarded Pay Engine Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £20.2k, make it smaller than the average company (£5.5m)
- Pay Engine Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (4.8%)
- Pay Engine Limited
4.8% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (51.6%)
- Pay Engine Limited
51.6% - Industry AVG
Profitability
an operating margin of -36.6% make it less profitable than the average company (4.5%)
- Pay Engine Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
- Pay Engine Limited
37 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
- Pay Engine Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £20.2k, this is less efficient (£153.3k)
- Pay Engine Limited
£153.3k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (55 days)
- Pay Engine Limited
55 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pay Engine Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pay Engine Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pay Engine Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pay Engine Limited
- - Industry AVG
PAY ENGINE LIMITED financials
Pay Engine Limited's latest turnover from April 2022 is estimated at £20.2 thousand and the company has net assets of £5 thousand. According to their latest financial statements, we estimate that Pay Engine Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 236,790 | 0 | ||||||||
| Other Income Or Grants | 0 | 0 | ||||||||
| Cost Of Sales | 230,466 | 0 | ||||||||
| Gross Profit | 6,324 | 0 | ||||||||
| Admin Expenses | 4,418 | 0 | ||||||||
| Operating Profit | 1,906 | 0 | ||||||||
| Interest Payable | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | ||||||||
| Pre-Tax Profit | 1,906 | 0 | ||||||||
| Tax | -380 | 0 | ||||||||
| Profit After Tax | 1,526 | 0 | ||||||||
| Dividends Paid | 0 | 0 | ||||||||
| Retained Profit | 1,526 | 0 | ||||||||
| Employee Costs | 0 | |||||||||
| Number Of Employees | 1 | 1 | ||||||||
| EBITDA* | 1,906 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 116 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 116 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,000 | 12,672 | 15,978 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 191,859 | 1,906 | 1,906 | 0 | 0 | 163 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,000 | 12,672 | 15,978 | 196,859 | 6,906 | 6,906 | 5,000 | 5,000 | 5,163 | 0 |
| total assets | 5,000 | 12,788 | 16,094 | 196,859 | 6,906 | 6,906 | 5,000 | 5,000 | 5,163 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 168,762 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 4,087 | 320 | 380 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 172,849 | 320 | 380 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 298 | 298 | 298 | 298 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 414 | 414 | 0 | 0 | 0 | 0 | 298 | 298 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 414 | 414 | 298 | 298 | 298 | 298 | 298 | 298 | 0 |
| total liabilities | 0 | 414 | 414 | 173,147 | 618 | 678 | 298 | 298 | 298 | 0 |
| net assets | 5,000 | 12,374 | 15,680 | 23,712 | 6,288 | 6,228 | 4,702 | 4,702 | 4,865 | 0 |
| total shareholders funds | 5,000 | 12,374 | 15,680 | 23,712 | 6,288 | 6,228 | 4,702 | 4,702 | 4,865 | 0 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 1,906 | 0 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -380 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,672 | -3,306 | 10,978 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 |
| Creditors | 0 | 0 | -168,762 | 168,762 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -4,087 | 3,767 | -60 | 380 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 1,906 | 0 | ||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -298 | 0 | 0 | 0 | 298 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -414 | 0 | 414 | 0 | 0 | 0 | -298 | 0 | 298 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | ||||||||
| cash flow from financing | 0 | 0 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -191,859 | 189,953 | 0 | 1,906 | 0 | -163 | 163 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -191,859 | 189,953 | 0 | 1,906 | 0 | -163 | 163 | 0 |
pay engine limited Credit Report and Business Information
Pay Engine Limited Competitor Analysis
Perform a competitor analysis for pay engine limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in W1W area or any other competitors across 12 key performance metrics.
pay engine limited Ownership
PAY ENGINE LIMITED group structure
Pay Engine Limited has no subsidiary companies.
Ultimate parent company
PAY ENGINE LIMITED
08038774
pay engine limited directors
Pay Engine Limited currently has 1 director, Mr Nikolai Korchagin serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nikolai Korchagin | Russia | 60 years | Oct 2021 | - | Director |
P&L
April 2022turnover
20.2k
-59%
operating profit
-7.4k
0%
gross margin
26.4%
+9.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
5k
-0.6%
total assets
5k
-0.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pay engine limited company details
company number
08038774
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
April 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
unit 69002 second floor, 6 market place, london, fitzrovia, W1W 8AF
Bank
-
Legal Advisor
-
pay engine limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pay engine limited.
pay engine limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PAY ENGINE LIMITED. This can take several minutes, an email will notify you when this has completed.
pay engine limited Companies House Filings - See Documents
| date | description | view/download |
|---|
