evolved intelligence group limitedEstimated Valuation
£105.2k
Pomanda estimates the enterprise value of EVOLVED INTELLIGENCE GROUP LIMITED at £105.2k based on a Turnover of £142.7k and 0.74x industry multiple (adjusted for size and gross margin).
evolved intelligence group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVOLVED INTELLIGENCE GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.56x industry multiple (adjusted for size and gross margin).
evolved intelligence group limitedEstimated Valuation
£1.9m
Pomanda estimates the enterprise value of EVOLVED INTELLIGENCE GROUP LIMITED at £1.9m based on Net Assets of £842.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evolved Intelligence Group LimitedOverview
Evolved Intelligence Group Limited is a dissolved company that was located in cheshire, WA14 2DT with a Companies House number of 08042928. It operated in the business and domestic software development sector, SIC Code 62012. Founded in April 2012, it's largest shareholder was
mobileum uk holdings limited
with a 100% stake. The last turnover for Evolved Intelligence Group Limited was estimated at £142.7k.
Pomanda's financial health check has awarded Evolved Intelligence Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
3 Weak
Size
annual sales of £142.7k, make it smaller than the average company (£5.4m)
£142.7k - Evolved Intelligence Group Limited
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (6.9%)
-19% - Evolved Intelligence Group Limited
6.9% - Industry AVG
Production
with a gross margin of 61.8%, this company has a comparable cost of product (61.8%)
61.8% - Evolved Intelligence Group Limited
61.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Evolved Intelligence Group Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - Evolved Intelligence Group Limited
38 - Industry AVG
Pay Structure
on an average salary of £69.3k, the company has an equivalent pay structure (£69.3k)
£69.3k - Evolved Intelligence Group Limited
£69.3k - Industry AVG
Efficiency
resulting in sales per employee of £142.7k, this is equally as efficient (£142.7k)
£142.7k - Evolved Intelligence Group Limited
£142.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Evolved Intelligence Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Evolved Intelligence Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evolved Intelligence Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Evolved Intelligence Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (62.8%)
0% - Evolved Intelligence Group Limited
62.8% - Industry AVG
EVOLVED INTELLIGENCE GROUP LIMITED financials
EXPORT
Evolved Intelligence Group Limited's latest turnover from December 2022 is estimated at £142.7 thousand and the company has net assets of £842.5 thousand. According to their latest financial statements, Evolved Intelligence Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
142,697
267,094
263,686
267,714
23
32
10
899,956
599,433
838,083
Other Income Or Grants
Cost Of Sales
54,448
99,444
99,550
100,363
9
12
4
319,345
210,948
292,843
Gross Profit
88,249
167,650
164,136
167,351
14
20
6
580,610
388,486
545,240
Admin Expenses
88,249
167,371
164,222
167,917
882
1,290
649
1,247
582,207
392,600
545,548
Operating Profit
279
-86
-566
-882
-1,276
-629
-1,241
-1,597
-4,114
-308
Interest Payable
Interest Receivable
583
2,115
1,549
1,174
2,661
2,811
1,753
276
Pre-Tax Profit
279
-86
17
1,233
273
545
1,420
1,214
-2,361
-32
Tax
-53
-3
-234
-52
-109
-284
-255
Profit After Tax
226
-86
14
999
221
436
1,136
959
-2,361
-32
Dividends Paid
Retained Profit
226
-86
14
999
221
436
1,136
959
-2,361
-32
Employee Costs
69,280
130,651
123,446
123,628
58,171
56,102
53,660
428,031
264,511
358,273
Number Of Employees
1
2
2
2
1
1
1
8
5
7
EBITDA*
279
-86
-566
-882
-1,276
-629
-1,241
-1,597
-4,114
-308
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
Intangible Assets
Investments & Other
503,319
503,319
503,319
503,319
503,319
503,319
3,315
3,315
3,315
3,315
3,315
Debtors (Due After 1 year)
Total Fixed Assets
503,319
503,319
503,319
503,319
503,319
503,319
3,315
3,315
3,315
3,315
3,315
Stock & work in progress
Trade Debtors
165,219
107,219
145,500
Group Debtors
339,211
339,211
339,215
339,225
183,925
93,436
295,436
169,219
Misc Debtors
Cash
5
84
155,366
210,972
408,641
530,826
533,647
590,595
110,527
misc current assets
total current assets
339,211
339,211
339,220
339,309
339,291
304,408
704,077
700,045
698,866
697,814
256,027
total assets
842,530
842,530
842,539
842,628
842,610
807,727
707,392
703,360
702,181
701,129
259,342
Bank overdraft
Bank loan
Trade Creditors
8
12
4
252
159
6,001
Group/Directors Accounts
13
13
13
13
13
13
13
other short term finances
hp & lease commitments
other current liabilities
14
14
249
252
248
59
116
291
total current liabilities
27
27
262
265
261
80
141
295
252
159
6,001
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
27
27
262
265
261
80
141
295
252
159
6,001
net assets
842,503
842,503
842,277
842,363
842,349
807,647
707,251
703,065
701,929
700,970
253,341
total shareholders funds
842,503
842,503
842,277
842,363
842,349
807,647
707,251
703,065
701,929
700,970
253,341
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
279
-86
-566
-882
-1,276
-629
-1,241
-1,597
-4,114
-308
Depreciation
Amortisation
Tax
-53
-3
-234
-52
-109
-284
-255
Stock
Debtors
-4
-10
155,300
-111,511
-202,000
126,217
4,000
58,000
-38,281
145,500
Creditors
-12
-4
8
-248
93
-5,842
6,001
Accruals and Deferred Income
-235
-3
4
132
-57
-175
291
Deferred Taxes & Provisions
Cash flow from operations
-5
-79
-155,865
110,515
200,611
-127,122
-5,482
-59,759
28,325
-139,807
Investing Activities
capital expenditure
Change in Investments
500,004
500,004
3,315
cash flow from investments
-500,004
-500,004
-3,315
Financing Activities
Bank loans
Group/Directors Accounts
13
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
134,099
100,175
3,750
449,990
253,373
interest
583
2,115
1,549
1,174
2,661
2,811
1,753
276
cash flow from financing
583
136,214
101,724
4,937
2,661
2,811
451,743
253,649
cash and cash equivalents
cash
-5
-79
-155,282
-253,275
-197,669
-122,185
-2,821
-56,948
480,068
110,527
overdraft
change in cash
-5
-79
-155,282
-253,275
-197,669
-122,185
-2,821
-56,948
480,068
110,527
evolved intelligence group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolved intelligence group limited. Get real-time insights into evolved intelligence group limited's credit score, group structure and payment trends.
Evolved Intelligence Group Limited Competitor Analysis
Perform a competitor analysis for evolved intelligence group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WA14 area or any other competitors across 12 key performance metrics.
evolved intelligence group limited Ownership
EVOLVED INTELLIGENCE GROUP LIMITED group structure
Evolved Intelligence Group Limited has 1 subsidiary company.
evolved intelligence group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evolved intelligence group limited.
evolved intelligence group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVOLVED INTELLIGENCE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
evolved intelligence group limitedCompanies House Filings - See Documents
