caboodle financial services ltd

Live EstablishedMicroHealthy

caboodle financial services ltd Company Information

Share CABOODLE FINANCIAL SERVICES LTD

Company Number

08044670

Shareholders

andrew green

martyn beswick

View All

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

mere green house, 46 - 48 mere green road, sutton coldfield, west midlands, B75 5BT

caboodle financial services ltd Estimated Valuation

£195.9k

Pomanda estimates the enterprise value of CABOODLE FINANCIAL SERVICES LTD at £195.9k based on a Turnover of £224.4k and 0.87x industry multiple (adjusted for size and gross margin).

caboodle financial services ltd Estimated Valuation

£54.4k

Pomanda estimates the enterprise value of CABOODLE FINANCIAL SERVICES LTD at £54.4k based on an EBITDA of £10.9k and a 4.97x industry multiple (adjusted for size and gross margin).

caboodle financial services ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of CABOODLE FINANCIAL SERVICES LTD at £7.9k based on Net Assets of £3.6k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caboodle Financial Services Ltd Overview

Caboodle Financial Services Ltd is a live company located in sutton coldfield, B75 5BT with a Companies House number of 08044670. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in April 2012, it's largest shareholder is andrew green with a 40.1% stake. Caboodle Financial Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £224.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caboodle Financial Services Ltd Health Check

Pomanda's financial health check has awarded Caboodle Financial Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £224.4k, make it smaller than the average company (£1.7m)

£224.4k - Caboodle Financial Services Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.6%)

6% - Caboodle Financial Services Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Caboodle Financial Services Ltd

100% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9.5%)

0% - Caboodle Financial Services Ltd

9.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (8)

3 - Caboodle Financial Services Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.9k, the company has an equivalent pay structure (£61.9k)

£61.9k - Caboodle Financial Services Ltd

£61.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.8k, this is less efficient (£122.3k)

£74.8k - Caboodle Financial Services Ltd

£122.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (48 days)

8 days - Caboodle Financial Services Ltd

48 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caboodle Financial Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caboodle Financial Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is average cash available to meet short term requirements (44 weeks)

49 weeks - Caboodle Financial Services Ltd

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (54.5%)

92.5% - Caboodle Financial Services Ltd

54.5% - Industry AVG

CABOODLE FINANCIAL SERVICES LTD financials

EXPORTms excel logo

Caboodle Financial Services Ltd's latest turnover from August 2024 is estimated at £224.4 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, Caboodle Financial Services Ltd has 3 employees and maintains cash reserves of £43.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover224,438220,398209,648189,381168,312189,490172,19454,50515,31652,0266,27247,848
Other Income Or Grants
Cost Of Sales1,09619,0872,39116,163
Gross Profit224,438220,398209,648189,381168,312189,490172,19454,50514,22032,9393,88031,685
Admin Expenses224,338221,235208,037193,025169,883192,622173,25765,221-1,62920,700-58,77277,014
Operating Profit100-8371,611-3,644-1,571-3,132-1,063-10,71615,84912,23962,652-45,329
Interest Payable2,0462,9862,6582,3831,220
Interest Receivable1,8962,4501,2437954261261103122138244
Pre-Tax Profit-50-1,373196-5,948-2,737-2,871-802-10,61315,97112,37862,676-45,325
Tax-37-3,194-2,475-13,162
Profit After Tax-50-1,373159-5,948-2,737-2,871-802-10,61312,7779,90249,514-45,325
Dividends Paid
Retained Profit-50-1,373159-5,948-2,737-2,871-802-10,61312,7779,90249,514-45,325
Employee Costs185,592167,998156,362143,009147,310140,976133,62244,53644,80849,60144,69642,701
Number Of Employees333333311111
EBITDA*10,9456463,094-2,07531-2,658-175-10,71616,94413,00863,006-44,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets170571,5402,9104,4792617351,1671,9411,5987091,063
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets170571,5402,9104,4792617351,1671,9411,5987091,063
Stock & work in progress
Trade Debtors5,2636,5208,0265,0793,4597,7004,9268,7443,2884,7607603,666
Group Debtors
Misc Debtors5821,3321,3322,772
Cash43,27132,56960,75181,25676,60832,13937,35332,17050,52747,1978,0091,770
misc current assets
total current assets48,53439,67170,10987,66782,83939,83942,27940,91453,81551,9578,7695,436
total assets48,70439,72871,64990,57787,31840,10043,01442,08155,75653,5559,4786,499
Bank overdraft14,57622,62030,46638,11840,000
Bank loan
Trade Creditors 6662931,6081,5825206851622,80327,88838,4644,28950,824
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,82913,13234,51945,98035,95325,83326,39922,023
total current liabilities45,07136,04566,59385,68076,47326,51826,56124,82627,88838,4644,28950,824
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities45,07136,04566,59385,68076,47326,51826,56124,82627,88838,4644,28950,824
net assets3,6333,6835,0564,89710,84513,58216,45317,25527,86815,0915,189-44,325
total shareholders funds3,6333,6835,0564,89710,84513,58216,45317,25527,86815,0915,189-44,325
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit100-8371,611-3,644-1,571-3,132-1,063-10,71615,84912,23962,652-45,329
Depreciation10,8451,4831,4831,5691,6024748881,095769354354
Amortisation
Tax-37-3,194-2,475-13,162
Stock
Debtors-1,839-2,2562,947180-1,4692,774-3,8185,456-1,4724,000-2,9063,666
Creditors373-1,315261,062-165523-2,641-25,085-10,57634,175-46,53550,824
Accruals and Deferred Income16,697-21,387-11,46110,02710,120-5664,37622,023
Deferred Taxes & Provisions
Cash flow from operations29,854-19,800-11,3258,83411,455-5,4755,378-19,2344,64640,7086,2152,183
Investing Activities
capital expenditure-10,958-113-5,820-456774-1,438-1,658-1,417
Change in Investments
cash flow from investments-10,958-113-5,820-456774-1,438-1,658-1,417
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-150-536-1,415-2,304-1,166261261103122138244
cash flow from financing-150-536-1,415-2,304-1,166261261103122138241,004
cash and cash equivalents
cash10,702-28,182-20,5054,64844,469-5,2145,183-18,3573,33039,1886,2391,770
overdraft-8,044-7,846-7,652-1,88240,000
change in cash18,746-20,336-12,8536,5304,469-5,2145,183-18,3573,33039,1886,2391,770

caboodle financial services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caboodle financial services ltd. Get real-time insights into caboodle financial services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caboodle Financial Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caboodle financial services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B75 area or any other competitors across 12 key performance metrics.

caboodle financial services ltd Ownership

CABOODLE FINANCIAL SERVICES LTD group structure

Caboodle Financial Services Ltd has no subsidiary companies.

Ultimate parent company

CABOODLE FINANCIAL SERVICES LTD

08044670

CABOODLE FINANCIAL SERVICES LTD Shareholders

andrew green 40.1%
martyn beswick 40.1%
david whitehouse 19.8%

caboodle financial services ltd directors

Caboodle Financial Services Ltd currently has 3 directors. The longest serving directors include Mr Andrew Green (Jun 2012) and Mr Martyn Beswick (Jun 2012).

officercountryagestartendrole
Mr Andrew GreenEngland53 years Jun 2012- Director
Mr Martyn BeswickEngland53 years Jun 2012- Director
Mr David WhitehouseEngland58 years Dec 2013- Director

P&L

August 2024

turnover

224.4k

+2%

operating profit

99.8

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

3.6k

-0.01%

total assets

48.7k

+0.23%

cash

43.3k

+0.33%

net assets

Total assets minus all liabilities

caboodle financial services ltd company details

company number

08044670

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

HAINES WATTS TAMWORTH LIMITED

auditor

-

address

mere green house, 46 - 48 mere green road, sutton coldfield, west midlands, B75 5BT

Bank

-

Legal Advisor

-

caboodle financial services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caboodle financial services ltd.

caboodle financial services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CABOODLE FINANCIAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

caboodle financial services ltd Companies House Filings - See Documents

datedescriptionview/download