keiana limited

Live EstablishedMicroLow

keiana limited Company Information

Share KEIANA LIMITED

Company Number

08047411

Shareholders

tiziana de macceis

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

14 tolworth rise south, surbiton, surrey, KT5 9NN

keiana limited Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of KEIANA LIMITED at £44.4k based on a Turnover of £84.1k and 0.53x industry multiple (adjusted for size and gross margin).

keiana limited Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of KEIANA LIMITED at £35.2k based on an EBITDA of £14.8k and a 2.38x industry multiple (adjusted for size and gross margin).

keiana limited Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of KEIANA LIMITED at £20.1k based on Net Assets of £10.6k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keiana Limited Overview

Keiana Limited is a live company located in surrey, KT5 9NN with a Companies House number of 08047411. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in April 2012, it's largest shareholder is tiziana de macceis with a 100% stake. Keiana Limited is a established, micro sized company, Pomanda has estimated its turnover at £84.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keiana Limited Health Check

Pomanda's financial health check has awarded Keiana Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £84.1k, make it smaller than the average company (£238.9k)

£84.1k - Keiana Limited

£238.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (19%)

3% - Keiana Limited

19% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a higher cost of product (68.7%)

45.9% - Keiana Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it more profitable than the average company (9.1%)

17.6% - Keiana Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Keiana Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)

£19.2k - Keiana Limited

£19.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.1k, this is more efficient (£63.9k)

£84.1k - Keiana Limited

£63.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (12 days)

96 days - Keiana Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (74 days)

118 days - Keiana Limited

74 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keiana Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Keiana Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.2%, this is a similar level of debt than the average (59%)

58.2% - Keiana Limited

59% - Industry AVG

KEIANA LIMITED financials

EXPORTms excel logo

Keiana Limited's latest turnover from March 2024 is estimated at £84.1 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, Keiana Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover84,10652,81974,69476,48655,62248,89658,88743,75540,56037,23426,76638,310
Other Income Or Grants
Cost Of Sales45,49232,53845,57951,14135,61530,46933,16925,18627,10118,49917,03927,858
Gross Profit38,61420,28029,11425,34620,00718,42725,71818,56913,45918,7359,72710,452
Admin Expenses23,83735,56431,29614,046-12,53046,24623,55914,86512,44821,7142,2729,895
Operating Profit14,777-15,284-2,18211,30032,537-27,8192,1593,7041,011-2,9797,455557
Interest Payable
Interest Receivable4515611310052
Pre-Tax Profit14,777-15,284-2,18211,30032,537-27,8192,1593,7491,166-2,8667,556609
Tax-3,694-2,147-6,182-410-712-233-1,587-140
Profit After Tax11,083-15,284-2,1829,15326,355-27,8191,7493,037933-2,8665,969469
Dividends Paid
Retained Profit11,083-15,284-2,1829,15326,355-27,8191,7493,037933-2,8665,969469
Employee Costs19,22947,13934,73939,43934,68037,63413,72513,60817,11916,26015,35016,159
Number Of Employees122222111111
EBITDA*14,777-15,284-2,18211,30032,537-27,8192,1594,0541,712-1,9708,8031,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets3,0282493324435917887881,0521,4022,1032,0751,653
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0282493324435917887881,0521,4022,1032,0751,653
Stock & work in progress
Trade Debtors22,3256,84015,56218,4837,2366,87112,4709,920
Group Debtors
Misc Debtors
Cash36,30825,96419,14320,965
misc current assets
total current assets22,3256,84015,56218,4837,2366,87112,4709,92036,30825,96419,14320,965
total assets25,3537,08915,89418,9267,8277,65913,25810,97237,71028,06721,21822,618
Bank overdraft
Bank loan
Trade Creditors 14,7567,5751,0961,94626,1873,9673,33033,10524,39514,68022,049
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,7567,5751,0961,94626,1873,9673,33033,10524,39514,68022,049
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities14,7567,5751,0961,94626,1873,9673,33033,10524,39514,68022,049
net assets10,597-48614,79816,9807,827-18,5289,2917,6424,6053,6726,538569
total shareholders funds10,597-48614,79816,9807,827-18,5289,2917,6424,6053,6726,538569
Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit14,777-15,284-2,18211,30032,537-27,8192,1593,7041,011-2,9797,455557
Depreciation3507011,0091,348797
Amortisation
Tax-3,694-2,147-6,182-410-712-233-1,587-140
Stock
Debtors15,485-8,722-2,92111,247365-5,5992,5509,920
Creditors7,1816,479-8501,946-26,18722,220637-29,7758,7109,715-7,36922,049
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,779-83-111-148-197-164-36,35310,1897,745-15323,263
Investing Activities
capital expenditure-2,77983111148197264-1,037-1,770-2,450
Change in Investments
cash flow from investments-2,77983111148197264-1,037-1,770-2,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest4515611310052
cash flow from financing-10045156113100152
cash and cash equivalents
cash-36,30810,3446,821-1,82220,965
overdraft
change in cash-36,30810,3446,821-1,82220,965

keiana limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keiana limited. Get real-time insights into keiana limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keiana Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keiana limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in KT5 area or any other competitors across 12 key performance metrics.

keiana limited Ownership

KEIANA LIMITED group structure

Keiana Limited has no subsidiary companies.

Ultimate parent company

KEIANA LIMITED

08047411

KEIANA LIMITED Shareholders

tiziana de macceis 100%

keiana limited directors

Keiana Limited currently has 2 directors. The longest serving directors include Mrs Tiziana De Macceis (Apr 2012) and Mr Keith Miller (Apr 2012).

officercountryagestartendrole
Mrs Tiziana De MacceisEngland52 years Apr 2012- Director
Mr Keith MillerEngland48 years Apr 2012- Director

P&L

March 2024

turnover

84.1k

+59%

operating profit

14.8k

0%

gross margin

46%

+19.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.6k

-22.8%

total assets

25.4k

+2.58%

cash

0

0%

net assets

Total assets minus all liabilities

keiana limited company details

company number

08047411

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

14 tolworth rise south, surbiton, surrey, KT5 9NN

Bank

-

Legal Advisor

-

keiana limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keiana limited.

keiana limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEIANA LIMITED. This can take several minutes, an email will notify you when this has completed.

keiana limited Companies House Filings - See Documents

datedescriptionview/download