dn stats consultancy ltd

2

dn stats consultancy ltd Company Information

Share DN STATS CONSULTANCY LTD
Live 
EstablishedMicroDeclining

Company Number

08048909

Registered Address

2 gibbs court, corsham, SN13 9GR

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Daniela Negrini12 Years

Shareholders

daniela negrini 100%

dn stats consultancy ltd Estimated Valuation

£40.9k

Pomanda estimates the enterprise value of DN STATS CONSULTANCY LTD at £40.9k based on a Turnover of £108.2k and 0.38x industry multiple (adjusted for size and gross margin).

dn stats consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DN STATS CONSULTANCY LTD at £0 based on an EBITDA of £-3.8k and a 3.08x industry multiple (adjusted for size and gross margin).

dn stats consultancy ltd Estimated Valuation

£114.5k

Pomanda estimates the enterprise value of DN STATS CONSULTANCY LTD at £114.5k based on Net Assets of £50.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dn Stats Consultancy Ltd Overview

Dn Stats Consultancy Ltd is a live company located in corsham, SN13 9GR with a Companies House number of 08048909. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2012, it's largest shareholder is daniela negrini with a 100% stake. Dn Stats Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £108.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dn Stats Consultancy Ltd Health Check

Pomanda's financial health check has awarded Dn Stats Consultancy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £108.2k, make it smaller than the average company (£1.7m)

£108.2k - Dn Stats Consultancy Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.8%)

-16% - Dn Stats Consultancy Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (45.2%)

25% - Dn Stats Consultancy Ltd

45.2% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (6.1%)

-3.5% - Dn Stats Consultancy Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Dn Stats Consultancy Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Dn Stats Consultancy Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.2k, this is equally as efficient (£113.8k)

£108.2k - Dn Stats Consultancy Ltd

£113.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (57 days)

169 days - Dn Stats Consultancy Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Dn Stats Consultancy Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dn Stats Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dn Stats Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (53%)

0.1% - Dn Stats Consultancy Ltd

53% - Industry AVG

DN STATS CONSULTANCY LTD financials

EXPORTms excel logo

Dn Stats Consultancy Ltd's latest turnover from April 2023 is estimated at £108.2 thousand and the company has net assets of £50.5 thousand. According to their latest financial statements, Dn Stats Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover108,194109,416114,973179,599149,785133,91942,24853,51636,13737,45836,261
Other Income Or Grants00000000000
Cost Of Sales81,14383,40389,079132,842111,560100,34731,14039,08026,41127,43626,266
Gross Profit27,05126,01325,89446,75738,22533,57111,10814,4369,72610,0239,995
Admin Expenses30,88427,01452,88415,18530,63039,065-9,971-27,800-18,360-19,548-17,091
Operating Profit-3,833-1,001-26,99031,5727,595-5,49421,07942,23628,08629,57127,086
Interest Payable00000000000
Interest Receivable0000000031118760
Pre-Tax Profit-3,833-1,001-26,99031,5727,595-5,49421,45042,64728,39629,75827,147
Tax000-5,999-1,4430-4,290-8,541-5,679-6,249-6,244
Profit After Tax-3,833-1,001-26,99025,5736,152-5,49417,16034,10622,71723,50920,903
Dividends Paid00000000000
Retained Profit-3,833-1,001-26,99025,5736,152-5,49417,16034,10622,71723,50920,903
Employee Costs48,86945,72044,00043,28744,54442,84018,1607,80542,99541,81640,252
Number Of Employees11111111111
EBITDA*-3,833-1,001-26,99031,5727,595-5,49421,07942,29428,16329,67427,224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets443443590786748787175233310413
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets443443590786748787175233310413
Stock & work in progress00000000000
Trade Debtors50,12154,21055,12368,49069,68061,70662,81908,4608,4608,694
Group Debtors00000000000
Misc Debtors000024000000
Cash000000085,02673,57550,71324,180
misc current assets00013,0510000000
total current assets50,12154,21055,12381,54169,70461,70662,81985,02682,03559,17332,874
total assets50,56454,65355,71382,32769,77861,79362,90685,20182,26859,48333,287
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 61317376013,02411,1916,81011,96415,13815,07012,383
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities61317376013,02411,1916,81011,96415,13815,07012,383
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities61317376013,02411,1916,81011,96415,13815,07012,383
net assets50,50354,33655,33782,32756,75450,60256,09673,23767,13044,41320,904
total shareholders funds50,50354,33655,33782,32756,75450,60256,09673,23767,13044,41320,904
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-3,833-1,001-26,99031,5727,595-5,49421,07942,23628,08629,57127,086
Depreciation00000005877103138
Amortisation00000000000
Tax000-5,999-1,4430-4,290-8,541-5,679-6,249-6,244
Stock00000000000
Debtors-4,089-913-13,367-1,2147,998-1,11362,819-8,4600-2348,694
Creditors-256-59376-13,0241,8334,381-5,154-3,174682,68712,383
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations0-147-13,24713,763-130-51,18439,03922,55226,34624,669
Investing Activities
capital expenditure0147196-71213088000-551
Change in Investments00000000000
cash flow from investments0147196-71213088000-551
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-34,301-27,999001
interest0000000031118760
cash flow from financing000000-34,301-27,99931118761
cash and cash equivalents
cash000000-85,02611,45122,86226,53324,180
overdraft00000000000
change in cash000000-85,02611,45122,86226,53324,180

dn stats consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dn stats consultancy ltd. Get real-time insights into dn stats consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dn Stats Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dn stats consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN13 area or any other competitors across 12 key performance metrics.

dn stats consultancy ltd Ownership

DN STATS CONSULTANCY LTD group structure

Dn Stats Consultancy Ltd has no subsidiary companies.

Ultimate parent company

DN STATS CONSULTANCY LTD

08048909

DN STATS CONSULTANCY LTD Shareholders

daniela negrini 100%

dn stats consultancy ltd directors

Dn Stats Consultancy Ltd currently has 1 director, Miss Daniela Negrini serving since Apr 2012.

officercountryagestartendrole
Miss Daniela NegriniUnited Kingdom44 years Apr 2012- Director

P&L

April 2023

turnover

108.2k

-1%

operating profit

-3.8k

0%

gross margin

25.1%

+5.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

50.5k

-0.07%

total assets

50.6k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

dn stats consultancy ltd company details

company number

08048909

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

2 gibbs court, corsham, SN13 9GR

accountant

-

auditor

-

dn stats consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dn stats consultancy ltd.

charges

dn stats consultancy ltd Companies House Filings - See Documents

datedescriptionview/download