Solomon Shepherd Solicitors Limited

POWER SEARCH PRICING

SOLUTIONS

solomon shepherd solicitors limited Company Information

Live

EstablishedMicroHealthy

Company Number

08049687

Website

www.solomonshepherd.com

Registered Address

unit 1, fountayne business centr, broad lane, london, N15 4AG

Industry

Solicitors

Telephone

02088010214

Next Accounts Due

August 2025

Group Structure

View All

Directors

Dylia Girard10 Years

Isaac Agyeman-Duah9 Years

Shareholders

isaac agyeman-duah 65%

jacqueline oke 35%

solomon shepherd solicitors limited Estimated Valuation

£530.4k

Pomanda estimates the enterprise value of SOLOMON SHEPHERD SOLICITORS LIMITED at £530.4k based on Net Assets of £318.5k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solomon Shepherd Solicitors Limited is a live company located in london, N15 4AG with a Companies House number of 08049687. It operates in the solicitors sector, SIC Code 69102. Founded in April 2012, it's largest shareholder is isaac agyeman-duah with a 65% stake. Solomon Shepherd Solicitors Limited is a established, micro sized company, Pomanda has estimated its turnover at £438.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Solomon Shepherd Solicitors Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £438.6k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.7%)

EXPORT

Solomon Shepherd Solicitors Limited's latest turnover from November 2023 is estimated at £438.6 thousand and the company has net assets of £318.5 thousand. According to their latest financial statements, Solomon Shepherd Solicitors Limited has 6 employees and maintains cash reserves of £210.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Apr 2014	Apr 2013
Turnover	438,618	494,129	507,700	381,514	233,498	230,694	1,506	63,383	23,789	1,491	1,550	957
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	149,979	182,393	214,414	185,734	90,618	78,620	466	20,095	9,597	589	772	471
Gross Profit	288,639	311,736	293,286	195,780	142,880	152,074	1,040	43,288	14,192	902	778	486
Admin Expenses	301,801	228,808	226,896	76,693	55,799	119,446	-11,117	43,697	6,629	1,282	968	876
Operating Profit	-13,162	82,928	66,390	119,087	87,081	32,628	12,157	-409	7,563	-380	-190	-390
Interest Payable	4,229	3,994	2,970	1,525	0	0	0	0	0	0	0	0
Interest Receivable	9,589	4,355	132	98	224	85	49	15	11	0	0	0
Pre-Tax Profit	-7,801	83,289	63,552	117,660	87,305	32,714	12,206	-394	7,574	-380	-190	-390
Tax	0	-15,825	-12,075	-22,355	-16,588	-6,216	-2,319	0	-1,515	0	0	0
Profit After Tax	-7,801	67,464	51,477	95,305	70,717	26,498	9,887	-394	6,059	-380	-190	-390
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,801	67,464	51,477	95,305	70,717	26,498	9,887	-394	6,059	-380	-190	-390
Employee Costs	228,208	174,643	164,059	125,876	134,245	123,057	28,601	60,744	30,782	29,246	30,760	31,674
Number Of Employees	6	5	5	4	4	4	1	2	1	1	1	1
EBITDA*	-13,134	85,374	67,151	119,983	88,275	34,152	12,157	232	8,313	-380	-190	-390

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Apr 2014	Apr 2013
Tangible Assets	1,218	948	2,282	2,687	3,583	2,552	1,880	1,921	2,248	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,218	948	2,282	2,687	3,583	2,552	1,880	1,921	2,248	0	0	0
Stock & work in progress	54,500	50,000	52,000	40,000	30,000	40,300	3,785	1,800	6,500	0	0	0
Trade Debtors	116,748	171,748	168,500	105,000	40,000	0	0	12,700	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	15,547	15,547	15,547	15,547	12,700	12,700	12,925	0	2,700	0	0	0
Cash	210,536	173,036	117,273	146,825	49,387	10,452	12,314	7,197	4,412	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	397,331	410,331	353,320	307,372	132,087	63,452	29,024	21,697	13,612	0	0	0
total assets	398,549	411,279	355,602	310,059	135,670	66,004	30,904	23,618	15,860	0	0	0
Bank overdraft	5,874	6,001	6,001	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1	2	0	0	0	0	0	18,623	10,471	670	480	290
Group/Directors Accounts	1,629	1,628	2,444	3,481	0	13,888	9,859	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	42,874	41,927	46,900	49,176	23,573	10,736	6,164	0	0	0	0	0
total current liabilities	50,378	49,558	55,345	52,657	23,573	24,624	16,023	18,623	10,471	670	480	290
loans	29,629	35,378	41,378	50,000	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	29,629	35,378	41,378	50,000	0	0	0	0	0	0	0	0
total liabilities	80,007	84,936	96,723	102,657	23,573	24,624	16,023	18,623	10,471	670	480	290
net assets	318,542	326,343	258,879	207,402	112,097	41,380	14,881	4,995	5,389	-670	-480	-290
total shareholders funds	318,542	326,343	258,879	207,402	112,097	41,380	14,882	4,995	5,389	-670	-480	-290

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Apr 2014	Apr 2013
Operating Activities
Operating Profit	-13,162	82,928	66,390	119,087	87,081	32,628	12,157	-409	7,563	-380	-190	-390
Depreciation	28	2,446	761	896	1,194	1,524	0	641	750	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-15,825	-12,075	-22,355	-16,588	-6,216	-2,319	0	-1,515	0	0	0
Stock	4,500	-2,000	12,000	10,000	-10,300	36,515	1,985	-4,700	6,500	0	0	0
Debtors	-55,000	3,248	63,500	67,847	40,000	-225	225	10,000	2,700	0	0	0
Creditors	-1	2	0	0	0	0	-18,623	8,152	9,801	380	190	290
Accruals and Deferred Income	947	-4,973	-2,276	25,603	12,837	4,572	6,164	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	38,312	63,330	-22,700	45,384	54,824	-3,782	-4,831	3,084	7,399	0	0	-100
Investing Activities
capital expenditure	-298	-1,112	-356	0	-2,225	-2,196	41	-314	-2,998	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-298	-1,112	-356	0	-2,225	-2,196	41	-314	-2,998	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	1	-816	-1,037	3,481	-13,888	4,029	9,859	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,749	-6,000	-8,622	50,000	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	5,360	361	-2,838	-1,427	224	85	49	15	11	0	0	0
cash flow from financing	-388	-6,455	-12,497	52,054	-13,664	4,114	9,908	15	11	0	0	100
cash and cash equivalents
cash	37,500	55,763	-29,552	97,438	38,935	-1,862	5,117	2,785	4,412	0	0	0
overdraft	-127	0	6,001	0	0	0	0	0	0	0	0	0
change in cash	37,627	55,763	-35,553	97,438	38,935	-1,862	5,117	2,785	4,412	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for solomon shepherd solicitors limited. Get real-time insights into solomon shepherd solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for solomon shepherd solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

SOLOMON SHEPHERD SOLICITORS LIMITED group structure

Solomon Shepherd Solicitors Limited has no subsidiary companies.

Ultimate parent company

SOLOMON SHEPHERD SOLICITORS LIMITED

08049687

SOLOMON SHEPHERD SOLICITORS LIMITED Shareholders

isaac agyeman-duah	65%
jacqueline oke	35%

Solomon Shepherd Solicitors Limited currently has 2 directors. The longest serving directors include Mrs Dylia Girard (Jul 2014) and Mr Isaac Agyeman-Duah (Nov 2014).

officer	country	age	start	end	role
Mrs Dylia Girard	England	46 years	Jul 2014	-	Director
Mr Isaac Agyeman-Duah	United Kingdom	55 years	Nov 2014	-	Director

P&L

November 2023

turnover

438.6k

-11%

operating profit

-13.2k

gross margin

65.9%

+4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

318.5k

-0.02%

total assets

398.5k

-0.03%

cash

210.5k

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

joseph sutton limited

1.5

company number

08049687

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

April 2012

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

unit 1, fountayne business centr, broad lane, london, N15 4AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solomon shepherd solicitors limited.

solomon shepherd solicitors limited Company Information

solomon shepherd solicitors limited Estimated Valuation

solomon shepherd solicitors limited Estimated Valuation

solomon shepherd solicitors limited Estimated Valuation

Solomon Shepherd Solicitors Limited Overview

Solomon Shepherd Solicitors Limited Health Check

SOLOMON SHEPHERD SOLICITORS LIMITED financials

solomon shepherd solicitors limited Credit Report and Business Information

Solomon Shepherd Solicitors Limited Competitor Analysis

solomon shepherd solicitors limited Ownership

solomon shepherd solicitors limited directors

solomon shepherd solicitors limited company details

solomon shepherd solicitors limited Charges & Mortgages

solomon shepherd solicitors limited Companies House Filings - See Documents