bloom netball limited
bloom netball limited Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
the old school house, 75a jacobs wells road, bristol, BS8 1DJ
Website
www.leagues4you.co.ukbloom netball limited Estimated Valuation
Pomanda estimates the enterprise value of BLOOM NETBALL LIMITED at £769k based on a Turnover of £870.4k and 0.88x industry multiple (adjusted for size and gross margin).
bloom netball limited Estimated Valuation
Pomanda estimates the enterprise value of BLOOM NETBALL LIMITED at £762.3k based on an EBITDA of £221.9k and a 3.43x industry multiple (adjusted for size and gross margin).
bloom netball limited Estimated Valuation
Pomanda estimates the enterprise value of BLOOM NETBALL LIMITED at £300.9k based on Net Assets of £160.7k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bloom Netball Limited Overview
Bloom Netball Limited is a live company located in bristol, BS8 1DJ with a Companies House number of 08049828. It operates in the other sports activities sector, SIC Code 93199. Founded in April 2012, it's largest shareholder is huw spencer watson with a 100% stake. Bloom Netball Limited is a established, small sized company, Pomanda has estimated its turnover at £870.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bloom Netball Limited Health Check
Pomanda's financial health check has awarded Bloom Netball Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £870.4k, make it larger than the average company (£558.5k)
- Bloom Netball Limited
£558.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (13.8%)
- Bloom Netball Limited
13.8% - Industry AVG
Production
with a gross margin of 46.9%, this company has a comparable cost of product (46.9%)
- Bloom Netball Limited
46.9% - Industry AVG
Profitability
an operating margin of 25.5% make it more profitable than the average company (2.2%)
- Bloom Netball Limited
2.2% - Industry AVG
Employees
with 22 employees, this is above the industry average (13)
22 - Bloom Netball Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Bloom Netball Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.6k, this is less efficient (£62.2k)
- Bloom Netball Limited
£62.2k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is later than average (15 days)
- Bloom Netball Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (28 days)
- Bloom Netball Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (16 days)
- Bloom Netball Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (66 weeks)
20 weeks - Bloom Netball Limited
66 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.9%, this is a higher level of debt than the average (36.8%)
56.9% - Bloom Netball Limited
36.8% - Industry AVG
BLOOM NETBALL LIMITED financials
Bloom Netball Limited's latest turnover from April 2024 is estimated at £870.4 thousand and the company has net assets of £160.7 thousand. According to their latest financial statements, Bloom Netball Limited has 22 employees and maintains cash reserves of £72.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 22 | 21 | 20 | 13 | 17 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | ||||||||||||
| Stock & work in progress | 2,948 | 2,948 | 2,948 | 2,948 | 2,948 | 2,948 | 2,948 | |||||
| Trade Debtors | 46,503 | 21,611 | 15,433 | 2,500 | 2,949 | |||||||
| Group Debtors | 25,000 | 25,000 | 15,000 | 15,000 | ||||||||
| Misc Debtors | 251,153 | 55,389 | 48,000 | 4,735 | 12,344 | |||||||
| Cash | 72,126 | 18,519 | 19,821 | 5 | 134 | 1,844 | 3,981 | 2,954 | 106 | |||
| misc current assets | ||||||||||||
| total current assets | 372,730 | 98,467 | 86,202 | 27,953 | 28,082 | 24,527 | 30,292 | 2,500 | 3,981 | 2,954 | 106 | 2,949 |
| total assets | 372,730 | 98,467 | 86,202 | 27,953 | 28,082 | 24,527 | 30,292 | 2,500 | 3,981 | 2,954 | 106 | 2,949 |
| Bank overdraft | 39,401 | 31,799 | 22,514 | 21,789 | ||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 25,663 | 20,039 | 11,429 | 4,976 | 33,463 | 17,720 | 17,680 | 105,547 | 54,346 | 30,026 | 20,612 | 16,835 |
| Group/Directors Accounts | 100,902 | 86,581 | 86,589 | 88,667 | ||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 159,711 | 46,803 | 133,984 | 22,063 | 21,672 | 17,133 | 3,950 | |||||
| total current liabilities | 185,374 | 66,842 | 145,413 | 167,342 | 173,515 | 143,956 | 132,086 | 105,547 | 54,346 | 30,026 | 20,612 | 16,835 |
| loans | 26,614 | 36,462 | 41,297 | 38,542 | ||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 26,614 | 36,462 | 41,297 | 38,542 | ||||||||
| total liabilities | 211,988 | 103,304 | 186,710 | 205,884 | 173,515 | 143,956 | 132,086 | 105,547 | 54,346 | 30,026 | 20,612 | 16,835 |
| net assets | 160,742 | -4,837 | -100,508 | -177,931 | -145,433 | -119,429 | -101,794 | -103,047 | -50,365 | -27,072 | -20,506 | -13,886 |
| total shareholders funds | 160,742 | -4,837 | -100,508 | -177,931 | -145,433 | -119,429 | -101,794 | -103,047 | -50,365 | -27,072 | -20,506 | -13,886 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | 2,948 | |||||||||||
| Debtors | 220,656 | 13,567 | 38,433 | 5,265 | -7,609 | 24,844 | 2,500 | -2,949 | 2,949 | |||
| Creditors | 5,624 | 8,610 | 6,453 | -28,487 | 15,743 | 40 | -87,867 | 51,201 | 24,320 | 9,414 | 3,777 | 16,835 |
| Accruals and Deferred Income | 112,908 | -87,181 | 111,921 | 391 | 4,539 | 13,183 | 3,950 | |||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -100,902 | 14,321 | -8 | -2,078 | 88,667 | |||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -9,848 | -4,835 | 2,755 | 38,542 | ||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 53,607 | -1,302 | 19,816 | -129 | -1,710 | 1,844 | -3,981 | 1,027 | 2,848 | 106 | ||
| overdraft | -39,401 | 7,602 | 9,285 | 725 | 21,789 | |||||||
| change in cash | 53,607 | -1,302 | 59,217 | -7,731 | -10,995 | 1,119 | -21,789 | -3,981 | 1,027 | 2,848 | 106 |
bloom netball limited Credit Report and Business Information
Bloom Netball Limited Competitor Analysis
Perform a competitor analysis for bloom netball limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BS8 area or any other competitors across 12 key performance metrics.
bloom netball limited Ownership
BLOOM NETBALL LIMITED group structure
Bloom Netball Limited has no subsidiary companies.
Ultimate parent company
BLOOM NETBALL LIMITED
08049828
bloom netball limited directors
Bloom Netball Limited currently has 1 director, Mr Huw Watson serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Huw Watson | 66 years | Apr 2012 | - | Director |
P&L
April 2024turnover
870.4k
+33%
operating profit
221.9k
0%
gross margin
46.9%
+11.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
160.7k
-34.23%
total assets
372.7k
+2.79%
cash
72.1k
+2.89%
net assets
Total assets minus all liabilities
bloom netball limited company details
company number
08049828
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
leagues4you limited (November 2024)
accountant
-
auditor
-
address
the old school house, 75a jacobs wells road, bristol, BS8 1DJ
Bank
HSBC BANK PLC
Legal Advisor
-
bloom netball limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bloom netball limited.
bloom netball limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLOOM NETBALL LIMITED. This can take several minutes, an email will notify you when this has completed.
bloom netball limited Companies House Filings - See Documents
| date | description | view/download |
|---|
