Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
flat 45 chessington court, charter way, london, N3 3DT
Website
-
bak consultants ltdEstimated Valuation
£13.7k
Pomanda estimates the enterprise value of BAK CONSULTANTS LTD at £13.7k based on a Turnover of £29.7k and 0.46x industry multiple (adjusted for size and gross margin).
bak consultants ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BAK CONSULTANTS LTD at £0 based on an EBITDA of £-2.3k and a 3.31x industry multiple (adjusted for size and gross margin).
bak consultants ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BAK CONSULTANTS LTD at £0 based on Net Assets of £-4.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bak Consultants LtdOverview
Bak Consultants Ltd is a live company located in london, N3 3DT with a Companies House number of 08051797. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2012, it's largest shareholder is
ben kaye
with a 100% stake. Bak Consultants Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£29.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Bak Consultants Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £29.7k, make it smaller than the average company (£2.9m)
£29.7k - Bak Consultants Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (7.2%)
-34% - Bak Consultants Ltd
7.2% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (44.8%)
24% - Bak Consultants Ltd
44.8% - Industry AVG
Profitability
an operating margin of -7.6% make it less profitable than the average company (5.7%)
-7.6% - Bak Consultants Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Bak Consultants Ltd
23 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Bak Consultants Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £29.7k, this is less efficient (£125.4k)
£29.7k - Bak Consultants Ltd
£125.4k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (56 days)
93 days - Bak Consultants Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 199 days, this is slower than average (31 days)
199 days - Bak Consultants Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bak Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bak Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153.7%, this is a higher level of debt than the average (53.3%)
153.7% - Bak Consultants Ltd
53.3% - Industry AVG
BAK CONSULTANTS LTD financials
EXPORT
Bak Consultants Ltd's latest turnover from December 2023 is estimated at £29.7 thousand and the company has net assets of -£4.3 thousand. According to their latest financial statements, we estimate that Bak Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Turnover
29,732
14,203
51,594
105,536
1,896,724
1,853,678
1,738,551
1,483,482
1,386,511
235,424
127,858
11,711
Other Income Or Grants
Cost Of Sales
22,591
10,868
40,205
80,762
1,402,932
1,375,319
1,289,325
1,091,237
1,009,934
172,162
94,000
8,489
Gross Profit
7,142
3,335
11,390
24,774
493,792
478,359
449,226
392,245
376,577
63,262
33,858
3,222
Admin Expenses
9,412
5,984
10,773
24,774
493,792
515,746
449,226
392,245
330,368
63,183
33,439
3,109
Operating Profit
-2,270
-2,649
617
-37,387
46,209
79
419
113
Interest Payable
Interest Receivable
10
24
14
Pre-Tax Profit
-2,270
-2,649
617
-37,387
46,219
104
433
113
Tax
-117
-9,244
-21
-91
-26
Profit After Tax
-2,270
-2,649
500
-37,387
36,975
83
342
87
Dividends Paid
Retained Profit
-2,270
-2,649
500
-37,387
36,975
83
342
87
Employee Costs
54,010
51,127
48,866
47,574
432,865
445,673
390,857
337,660
299,359
85,833
42,157
40,380
Number Of Employees
1
1
1
1
10
10
9
8
7
2
1
1
EBITDA*
-2,270
-2,649
617
-37,387
46,209
558
725
262
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Tangible Assets
443
891
1,221
721
842
175
504
463
301
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
443
891
1,221
721
842
175
504
463
301
Stock & work in progress
Trade Debtors
7,607
3,473
14,881
29,099
544,452
560,579
529,549
446,511
380,342
100
100
2,957
Group Debtors
Misc Debtors
Cash
4,030
5,700
misc current assets
351,430
182,200
total current assets
7,607
3,473
14,881
29,099
544,452
560,579
529,549
446,511
380,342
355,560
188,000
2,957
total assets
8,050
4,364
16,102
29,820
545,294
560,579
529,549
446,511
380,517
356,064
188,463
3,258
Bank overdraft
Bank loan
Trade Creditors
12,369
6,413
15,502
29,720
545,194
560,479
492,062
409,024
343,030
355,452
187,934
3,071
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,369
6,413
15,502
29,720
545,194
560,479
492,062
409,024
343,030
355,452
187,934
3,071
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,369
6,413
15,502
29,720
545,194
560,479
492,062
409,024
343,030
355,452
187,934
3,071
net assets
-4,319
-2,049
600
100
100
100
37,487
37,487
37,487
612
529
187
total shareholders funds
-4,319
-2,049
600
100
100
100
37,487
37,487
37,487
612
529
187
Dec 2023
Dec 2022
Dec 2021
Dec 2020
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Operating Activities
Operating Profit
-2,270
-2,649
617
-37,387
46,209
79
419
113
Depreciation
479
306
149
Amortisation
Tax
-117
-9,244
-21
-91
-26
Stock
Debtors
4,134
-11,408
-14,218
-531,480
-16,127
31,030
83,038
66,169
380,242
-2,857
2,957
Creditors
5,956
-9,089
-14,218
-530,759
-15,285
68,417
83,038
65,994
-12,422
167,518
184,863
3,071
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-448
-330
500
721
842
-175
-355,699
168,055
188,354
350
Investing Activities
capital expenditure
448
330
-500
-721
-842
175
329
-520
-468
-450
Change in Investments
cash flow from investments
448
330
-500
-721
-842
175
329
-520
-468
-450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
10
24
14
cash flow from financing
-90
24
14
100
cash and cash equivalents
cash
-4,030
-1,670
5,700
overdraft
change in cash
-4,030
-1,670
5,700
bak consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bak consultants ltd. Get real-time insights into bak consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bak consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
bak consultants ltd Ownership
BAK CONSULTANTS LTD group structure
Bak Consultants Ltd has no subsidiary companies.
Ultimate parent company
BAK CONSULTANTS LTD
08051797
BAK CONSULTANTS LTD Shareholders
The sole shareholder of Bak Consultants Ltd is Ben Kaye.
ben kaye
100%
bak consultants ltd directors
Bak Consultants Ltd currently has 1 director, Mr Benjamin Kaye serving since May 2012.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
bencan consultants ltd (July 2012)
accountant
-
auditor
-
address
flat 45 chessington court, charter way, london, N3 3DT
Bank
-
Legal Advisor
-
bak consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bak consultants ltd.
bak consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAK CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
bak consultants ltdCompanies House Filings - See Documents
