Jonathan Franks Limited

POWER SEARCH PRICING

SOLUTIONS

jonathan franks limited Company Information

Company Number

08052040

Next Accounts

Dec 2025

Directors

Jonathan Franks

Shareholders

jonathan leslie franks

susan gail franks

Group Structure

View All

Industry

Accounting, and auditing activities

Registered Address

45 pall mall, london, SW1Y 5JG

Website

hillierhopkins.co.uk

jonathan franks limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of JONATHAN FRANKS LIMITED at £3m based on Net Assets of £994.4k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jonathan Franks Limited is a live company located in london, SW1Y 5JG with a Companies House number of 08052040. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2012, it's largest shareholder is jonathan leslie franks with a 60% stake. Jonathan Franks Limited is a established, small sized company, Pomanda has estimated its turnover at £958.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jonathan Franks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £958.3k, make it larger than the average company (£181.4k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.4%)

EXPORT

Jonathan Franks Limited's latest turnover from March 2024 is estimated at £958.3 thousand and the company has net assets of £994.4 thousand. According to their latest financial statements, Jonathan Franks Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	958,277	880,091	730,007	557,619	479,549	780,417	271,095	293,380	444,763	497,811	488,657	554,212
Other Income Or Grants
Cost Of Sales	472,876	432,421	353,949	255,261	212,271	325,830	109,201	111,988	205,141	193,922	152,730	194,111
Gross Profit	485,402	447,671	376,059	302,358	267,278	454,587	161,894	181,392	239,623	303,889	335,926	360,100
Admin Expenses	415,470	323,193	245,670	170,564	199,451	302,488	-50,312	-68,596	142,639	242,390	271,988	158,186
Operating Profit	69,932	124,478	130,389	131,794	67,827	152,099	212,206	249,988	96,984	61,499	63,938	201,914
Interest Payable									1,943	1,861	1,926	1,224
Interest Receivable									990	693	369	147
Pre-Tax Profit	69,932	124,478	130,389	131,794	67,827	152,099	215,696	251,024	96,031	60,330	62,381	200,837
Tax	-17,483	-23,651	-24,774	-25,041	-12,887	-28,899	-43,809	-51,429	-19,206	-12,669	-14,348	-48,201
Profit After Tax	52,449	100,827	105,615	106,753	54,940	123,200	171,887	199,595	76,825	47,661	48,033	152,636
Dividends Paid
Retained Profit	52,449	100,827	105,615	106,753	54,940	123,200	171,887	199,595	76,825	47,661	48,033	152,636
Employee Costs	34,765	33,136	30,630	26,488	56,005	66,677	27,001	21,063	135,076	131,015	164,910	165,683
Number Of Employees	1	1	1	1	2	2	2	2	5	5	6	6
EBITDA*	69,932	124,478	130,389	131,794	67,827	152,099	213,790	251,936	98,894	63,566	64,949	202,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	417,311	422,780	395,860	412,527	430,166	189,788	137,065	138,032	1,858	2,345	1,247	1,556
Intangible Assets
Investments & Other									136,448	136,448	136,448	127,539
Debtors (Due After 1 year)
Total Fixed Assets	417,311	422,780	395,860	412,527	430,166	189,788	137,065	138,032	138,306	138,793	137,695	129,095
Stock & work in progress
Trade Debtors	642,067	574,378	526,524	398,076	296,929	491,551	442,190	432,680	141,206	132,494	126,257	136,448
Group Debtors
Misc Debtors	6,946	6,946
Cash									207,832	188,340	88,829	58,653
misc current assets
total current assets	649,013	581,324	526,524	398,076	296,929	491,551	442,190	432,680	349,038	320,834	215,086	195,101
total assets	1,066,324	1,004,104	922,384	810,603	727,095	681,339	579,255	570,712	487,344	459,627	352,781	324,196
Bank overdraft
Bank loan
Trade Creditors	71,904	62,133	81,240	75,074	85,649	80,701	128,619	145,962	93,712	131,277	66,156	69,540
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	71,904	62,133	81,240	75,074	85,649	80,701	128,619	145,962	93,712	131,277	66,156	69,540
loans									24,121	35,664	21,601	37,665
hp & lease commitments
Accruals and Deferred Income
other liabilities					12,670	26,802			44,256	44,256	64,255	64,255
provisions
total long term liabilities					12,670	26,802			68,377	79,920	85,856	101,920
total liabilities	71,904	62,133	81,240	75,074	98,319	107,503	128,619	145,962	162,089	211,197	152,012	171,460
net assets	994,420	941,971	841,144	735,529	628,776	573,836	450,636	424,750	325,255	248,430	200,769	152,736
total shareholders funds	994,420	941,971	841,144	735,529	628,776	573,836	450,636	424,750	325,255	248,430	200,769	152,736

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	69,932	124,478	130,389	131,794	67,827	152,099	212,206	249,988	96,984	61,499	63,938	201,914
Depreciation							1,584	1,948	1,910	2,067	1,011	778
Amortisation
Tax	-17,483	-23,651	-24,774	-25,041	-12,887	-28,899	-43,809	-51,429	-19,206	-12,669	-14,348	-48,201
Stock
Debtors	67,689	54,800	128,448	101,147	-194,622	49,361	9,510	291,474	8,712	6,237	-10,191	136,448
Creditors	9,771	-19,107	6,166	-10,575	4,948	-47,918	-17,343	52,250	-37,565	65,121	-3,384	69,540
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-5,469	26,920	-16,667	-4,969	254,510	25,921	143,128	-38,717	33,411	109,781	57,408	87,583
Investing Activities
capital expenditure	5,469	-26,920	16,667	17,639	-240,378	-52,723	-617	-138,122	-1,423	-3,165	-702	-2,334
Change in Investments								-136,448			8,909	127,539
cash flow from investments	5,469	-26,920	16,667	17,639	-240,378	-52,723	-617	-1,674	-1,423	-3,165	-9,611	-129,873
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans								-24,121	-11,543	14,063	-16,064	37,665
Hire Purchase and Lease Commitments
other long term liabilities				-12,670	-14,132	26,802		-44,256		-19,999		64,255
share issue							-146,001	-100,100				100
interest									-953	-1,168	-1,557	-1,077
cash flow from financing				-12,670	-14,132	26,802	-146,001	-168,477	-12,496	-7,104	-17,621	100,943
cash and cash equivalents
cash								-207,832	19,492	99,511	30,176	58,653
overdraft
change in cash								-207,832	19,492	99,511	30,176	58,653

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jonathan franks limited. Get real-time insights into jonathan franks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jonathan franks limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

JONATHAN FRANKS LIMITED group structure

Jonathan Franks Limited has no subsidiary companies.

Ultimate parent company

JONATHAN FRANKS LIMITED

08052040

JONATHAN FRANKS LIMITED Shareholders

jonathan leslie franks	60%
susan gail franks	40%

Jonathan Franks Limited currently has 1 director, Mr Jonathan Franks serving since May 2012.

officer	country	age	start	end	role
Mr Jonathan Franks	United Kingdom	63 years	May 2012	-	Director

P&L

March 2024

turnover

958.3k

+9%

operating profit

69.9k

gross margin

50.7%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

994.4k

+0.06%

total assets

1.1m

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

hall liddy limited

schwarzthal kapital ltd

macalvins limited

new frontiers ventures (uk) limited

dyer & co services limited

4.5

company number

08052040

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2012

ultimate parent company

None

previous names

N/A

address

45 pall mall, london, SW1Y 5JG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jonathan franks limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JONATHAN FRANKS LIMITED. This can take several minutes, an email will notify you when this has completed.

jonathan franks limited Company Information

jonathan franks limited Estimated Valuation

jonathan franks limited Estimated Valuation

jonathan franks limited Estimated Valuation

Jonathan Franks Limited Overview

Jonathan Franks Limited Health Check

JONATHAN FRANKS LIMITED financials

jonathan franks limited Credit Report and Business Information

Jonathan Franks Limited Competitor Analysis

jonathan franks limited Ownership

jonathan franks limited directors

jonathan franks limited company details

jonathan franks limited Charges & Mortgages

jonathan franks limited Capital Raised & Share Issues BETA

jonathan franks limited Companies House Filings - See Documents