marshall business consulting limited
marshall business consulting limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
holywell cottage the square, dunchurch, rugby, warwickshire, CV22 6NU
Website
-marshall business consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALL BUSINESS CONSULTING LIMITED at £21.6k based on a Turnover of £42.5k and 0.51x industry multiple (adjusted for size and gross margin).
marshall business consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALL BUSINESS CONSULTING LIMITED at £8.6k based on an EBITDA of £2k and a 4.37x industry multiple (adjusted for size and gross margin).
marshall business consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALL BUSINESS CONSULTING LIMITED at £44.1k based on Net Assets of £16.9k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marshall Business Consulting Limited Overview
Marshall Business Consulting Limited is a dissolved company that was located in rugby, CV22 6NU with a Companies House number of 08052257. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2012, it's largest shareholder was brett marshall with a 100% stake. The last turnover for Marshall Business Consulting Limited was estimated at £42.5k.
Upgrade for unlimited company reports & a free credit check
Marshall Business Consulting Limited Health Check
Pomanda's financial health check has awarded Marshall Business Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £42.5k, make it smaller than the average company (£192.8k)
- Marshall Business Consulting Limited
£192.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.5%)
- Marshall Business Consulting Limited
5.5% - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
- Marshall Business Consulting Limited
67% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (10.4%)
- Marshall Business Consulting Limited
10.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Marshall Business Consulting Limited
7 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- Marshall Business Consulting Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £42.5k, this is less efficient (£122.5k)
- Marshall Business Consulting Limited
£122.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (70 days)
- Marshall Business Consulting Limited
70 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Marshall Business Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marshall Business Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 571 weeks, this is more cash available to meet short term requirements (31 weeks)
571 weeks - Marshall Business Consulting Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (56.6%)
9.3% - Marshall Business Consulting Limited
56.6% - Industry AVG
MARSHALL BUSINESS CONSULTING LIMITED financials
Marshall Business Consulting Limited's latest turnover from May 2018 is estimated at £42.5 thousand and the company has net assets of £16.9 thousand. According to their latest financial statements, Marshall Business Consulting Limited has 1 employee and maintains cash reserves of £17.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 564 | 752 | 603 | 405 | 541 | 722 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 564 | 752 | 603 | 405 | 541 | 722 |
| Stock & work in progress | ||||||
| Trade Debtors | 250 | 1,935 | 80 | 7,843 | 2,961 | |
| Group Debtors | ||||||
| Misc Debtors | 242 | |||||
| Cash | 17,798 | 26,896 | 4,340 | 9,971 | 22,257 | 12,599 |
| misc current assets | ||||||
| total current assets | 18,048 | 28,831 | 4,662 | 9,971 | 30,100 | 15,560 |
| total assets | 18,612 | 29,583 | 5,265 | 10,376 | 30,641 | 16,282 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 10,275 | 12,132 | 12,067 | |||
| Group/Directors Accounts | 374 | 2 | 242 | |||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 1,246 | 14,107 | 4,971 | |||
| total current liabilities | 1,620 | 14,109 | 5,213 | 10,275 | 12,132 | 12,067 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 107 | 121 | ||||
| total long term liabilities | 107 | 121 | ||||
| total liabilities | 1,727 | 14,230 | 5,213 | 10,275 | 12,132 | 12,067 |
| net assets | 16,885 | 15,353 | 52 | 101 | 18,509 | 4,215 |
| total shareholders funds | 16,885 | 15,353 | 52 | 101 | 18,509 | 4,215 |
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 188 | 251 | 201 | 136 | 181 | 212 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -1,685 | 1,613 | 322 | -7,843 | 4,882 | 2,961 |
| Creditors | -10,275 | -1,857 | 65 | 12,067 | ||
| Accruals and Deferred Income | -12,861 | 9,136 | 4,971 | |||
| Deferred Taxes & Provisions | -14 | 121 | ||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 372 | -240 | 242 | |||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -9,098 | 22,556 | -5,631 | -12,286 | 9,658 | 12,599 |
| overdraft | ||||||
| change in cash | -9,098 | 22,556 | -5,631 | -12,286 | 9,658 | 12,599 |
marshall business consulting limited Credit Report and Business Information
Marshall Business Consulting Limited Competitor Analysis
Perform a competitor analysis for marshall business consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CV22 area or any other competitors across 12 key performance metrics.
marshall business consulting limited Ownership
MARSHALL BUSINESS CONSULTING LIMITED group structure
Marshall Business Consulting Limited has no subsidiary companies.
Ultimate parent company
MARSHALL BUSINESS CONSULTING LIMITED
08052257
marshall business consulting limited directors
Marshall Business Consulting Limited currently has 1 director, Mr Brett Marshall serving since May 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brett Marshall | England | 62 years | May 2012 | - | Director |
P&L
May 2018turnover
42.5k
-11%
operating profit
1.8k
0%
gross margin
67%
-0.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
16.9k
+0.1%
total assets
18.6k
-0.37%
cash
17.8k
-0.34%
net assets
Total assets minus all liabilities
marshall business consulting limited company details
company number
08052257
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2018
previous names
N/A
accountant
-
auditor
-
address
holywell cottage the square, dunchurch, rugby, warwickshire, CV22 6NU
Bank
-
Legal Advisor
-
marshall business consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marshall business consulting limited.
marshall business consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSHALL BUSINESS CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
marshall business consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
