Pomanda estimates the enterprise value of CLARIFY LTD at £1.8k based on a Turnover of £3.5k and 0.51x industry multiple (adjusted for size and gross margin).
clarify ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CLARIFY LTD at £0 based on an EBITDA of £0 and a 3.28x industry multiple (adjusted for size and gross margin).
clarify ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of CLARIFY LTD at £0 based on Net Assets of £-5.2k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clarify LtdOverview
Clarify Ltd is a live company located in middlesex, HA3 5EX with a Companies House number of 08052335. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2012, it's largest shareholder is
clarify as
with a 100% stake. Clarify Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£3.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Clarify Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £3.5k, make it smaller than the average company (£7.7m)
£3.5k - Clarify Ltd
£7.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.1%)
4% - Clarify Ltd
9.1% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (49.6%)
25.3% - Clarify Ltd
49.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Clarify Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
1 - Clarify Ltd
44 - Industry AVG
Pay Structure
on an average salary of £73.6k, the company has an equivalent pay structure (£73.6k)
£73.6k - Clarify Ltd
£73.6k - Industry AVG
Efficiency
resulting in sales per employee of £3.5k, this is less efficient (£180.9k)
£3.5k - Clarify Ltd
£180.9k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (50 days)
10 days - Clarify Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 735 days, this is slower than average (34 days)
735 days - Clarify Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clarify Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clarify Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5300%, this is a higher level of debt than the average (63.5%)
5300% - Clarify Ltd
63.5% - Industry AVG
CLARIFY LTD financials
EXPORT
Clarify Ltd's latest turnover from May 2024 is estimated at £3.5 thousand and the company has net assets of -£5.2 thousand. According to their latest financial statements, we estimate that Clarify Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Turnover
3,517
3,177
3,168
3,133
3,019
4,706
4,469
6,572
11,081
Other Income Or Grants
Cost Of Sales
2,629
2,360
2,339
2,380
2,294
3,542
3,320
4,806
7,963
Gross Profit
888
817
828
753
725
1,164
1,149
1,766
3,118
Admin Expenses
888
817
828
753
876
1,164
1,804
3,215
6,063
Operating Profit
-151
-655
-1,449
-2,945
Interest Payable
Interest Receivable
Pre-Tax Profit
-151
-655
-1,449
-2,945
Tax
Profit After Tax
-151
-655
-1,449
-2,945
Dividends Paid
Retained Profit
-151
-655
-1,449
-2,945
Employee Costs
73,566
70,818
66,456
63,242
59,370
60,150
57,534
55,833
53,558
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-151
-655
-1,449
-2,945
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
551
551
1,206
2,595
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
551
551
1,206
2,595
total assets
100
100
100
100
100
551
551
1,206
2,595
Bank overdraft
Bank loan
Trade Creditors
5,300
5,300
5,300
5,300
5,300
5,540
5,540
5,540
5,540
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,300
5,300
5,300
5,300
5,300
5,540
5,540
5,540
5,540
loans
hp & lease commitments
Accruals and Deferred Income
60
60
60
other liabilities
provisions
total long term liabilities
60
60
60
total liabilities
5,300
5,300
5,300
5,300
5,300
5,600
5,600
5,600
5,540
net assets
-5,200
-5,200
-5,200
-5,200
-5,200
-5,049
-5,049
-4,394
-2,945
total shareholders funds
-5,200
-5,200
-5,200
-5,200
-5,200
-5,049
-5,049
-4,394
-2,945
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Operating Activities
Operating Profit
-151
-655
-1,449
-2,945
Depreciation
Amortisation
Tax
Stock
Debtors
-451
-655
-1,389
2,595
Creditors
-240
5,540
Accruals and Deferred Income
-60
60
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
clarify ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarify ltd. Get real-time insights into clarify ltd's credit score, group structure and payment trends.
Perform a competitor analysis for clarify ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
clarify ltd Ownership
CLARIFY LTD group structure
Clarify Ltd has no subsidiary companies.
Ultimate parent company
CLARIFY AS
#0145743
1 parent
CLARIFY LTD
08052335
CLARIFY LTD Shareholders
The sole shareholder of Clarify Ltd is Clarify As.
clarify as
100%
clarify ltd directors
Clarify Ltd currently has 2 directors.
The longest serving directors include
Mr Keng Tan (May 2012) and
Mr Knut Haga (May 2015).
62090 - Other information technology and computer service activities
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
CLARIFY AS
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
54 weald lane, harrow weald, middlesex, HA3 5EX
Bank
-
Legal Advisor
-
clarify ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clarify ltd.
clarify ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLARIFY LTD. This can take several minutes, an email will notify you when this has completed.
clarify ltdCompanies House Filings - See Documents
