Pomanda estimates the enterprise value of GLOBAL EMPLOYMENT GROUP LTD at £228.6k based on a Turnover of £456.5k and 0.5x industry multiple (adjusted for size and gross margin).
global employment group ltdEstimated Valuation
£585.2k
Pomanda estimates the enterprise value of GLOBAL EMPLOYMENT GROUP LTD at £585.2k based on an EBITDA of £163.3k and a 3.58x industry multiple (adjusted for size and gross margin).
global employment group ltdEstimated Valuation
£148.2k
Pomanda estimates the enterprise value of GLOBAL EMPLOYMENT GROUP LTD at £148.2k based on Net Assets of £62.6k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Global Employment Group LtdOverview
Global Employment Group Ltd is a live company located in hove, BN3 5FB with a Companies House number of 08058033. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2012, it's largest shareholder is
justin andrew cottrell
with a 33.8% stake. Global Employment Group Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£456.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Global Employment Group Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £456.5k, make it smaller than the average company (£3.7m)
£456.5k - Global Employment Group Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.3%)
27% - Global Employment Group Ltd
8.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
37.9% - Global Employment Group Ltd
37.9% - Industry AVG
Profitability
an operating margin of 35.7% make it more profitable than the average company (5.7%)
35.7% - Global Employment Group Ltd
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Global Employment Group Ltd
22 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
£46.7k - Global Employment Group Ltd
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £228.3k, this is more efficient (£145.9k)
£228.3k - Global Employment Group Ltd
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (36 days)
72 days - Global Employment Group Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (33 days)
1 days - Global Employment Group Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Global Employment Group Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (26 weeks)
4 weeks - Global Employment Group Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (59%)
84% - Global Employment Group Ltd
59% - Industry AVG
GLOBAL EMPLOYMENT GROUP LTD financials
EXPORT
Global Employment Group Ltd's latest turnover from March 2024 is estimated at £456.5 thousand and the company has net assets of £62.6 thousand. According to their latest financial statements, Global Employment Group Ltd has 2 employees and maintains cash reserves of £31.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Turnover
456,543
34,141
410,130
225,375
167,922
217,677
273,341
278,248
1,038,457
900,580
Other Income Or Grants
Cost Of Sales
283,393
20,948
254,054
141,889
103,984
136,211
170,912
170,965
642,624
569,838
Gross Profit
173,150
13,193
156,076
83,486
63,937
81,466
102,429
107,284
395,833
330,742
Admin Expenses
10,079
4,361
137,203
177,214
82,033
45,796
102,972
107,112
395,695
331,542
Operating Profit
163,071
8,832
18,873
-93,728
-18,096
35,670
-543
172
138
-800
Interest Payable
Interest Receivable
871
44
202
742
337
Pre-Tax Profit
163,943
8,877
18,873
-93,728
-18,096
35,670
-543
374
880
-463
Tax
-40,986
-1,687
-3,586
-6,777
-71
-176
Profit After Tax
122,957
7,190
15,287
-93,728
-18,096
28,893
-543
303
704
-463
Dividends Paid
Retained Profit
122,957
7,190
15,287
-93,728
-18,096
28,893
-543
303
704
-463
Employee Costs
93,300
44,770
136,348
85,410
84,452
82,673
117,364
113,605
304,204
263,609
Number Of Employees
2
1
3
2
2
2
3
3
8
7
EBITDA*
163,288
8,832
18,873
-93,728
-18,096
35,670
-543
172
138
-800
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Tangible Assets
770
987
1,168
1,385
949
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
770
987
1,168
1,385
949
Stock & work in progress
Trade Debtors
90,490
35
30,912
134
10,102
35,685
36,191
37,123
Group Debtors
28,400
Misc Debtors
26,518
29,813
85
Cash
31,102
2,088
161,923
134,691
misc current assets
214,387
213,375
total current assets
390,897
245,311
30,912
219
10,102
35,685
36,191
37,123
161,923
134,691
total assets
391,667
246,298
32,080
1,604
11,051
35,685
36,191
37,123
161,923
134,691
Bank overdraft
Bank loan
Trade Creditors
1,541
12,623
99,123
84,534
6,791
36,190
36,579
161,680
135,152
Group/Directors Accounts
191,210
other short term finances
hp & lease commitments
other current liabilities
136,311
294,027
600
total current liabilities
329,062
306,650
99,723
84,534
6,791
36,190
36,579
161,680
135,152
loans
hp & lease commitments
Accruals and Deferred Income
253
other liabilities
provisions
total long term liabilities
253
total liabilities
329,062
306,650
99,723
84,534
253
6,791
36,190
36,579
161,680
135,152
net assets
62,605
-60,352
-67,643
-82,930
10,798
28,894
1
544
243
-461
total shareholders funds
62,605
-60,352
-67,643
-82,930
10,798
28,894
1
544
243
-461
Mar 2024
Mar 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Operating Activities
Operating Profit
163,071
8,832
18,873
-93,728
-18,096
35,670
-543
172
138
-800
Depreciation
217
Amortisation
Tax
-40,986
-1,687
-3,586
-6,777
-71
-176
Stock
Debtors
115,560
-1,064
30,693
-9,883
-25,583
-506
-932
37,123
Creditors
-11,082
-86,500
14,589
84,534
-6,791
-29,399
-389
-125,101
26,528
135,152
Accruals and Deferred Income
-157,716
293,427
600
-253
253
Deferred Taxes & Provisions
Cash flow from operations
-162,056
215,136
-217
436
949
-162,123
26,490
134,352
Investing Activities
capital expenditure
181
217
-436
-949
Change in Investments
cash flow from investments
181
217
-436
-949
Financing Activities
Bank loans
Group/Directors Accounts
191,210
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
101
-2
2
interest
871
44
202
742
337
cash flow from financing
192,081
145
200
742
339
cash and cash equivalents
cash
29,014
2,088
-161,923
27,232
134,691
overdraft
change in cash
29,014
2,088
-161,923
27,232
134,691
global employment group ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global employment group ltd. Get real-time insights into global employment group ltd's credit score, group structure and payment trends.
Perform a competitor analysis for global employment group ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.
global employment group ltd Ownership
GLOBAL EMPLOYMENT GROUP LTD group structure
Global Employment Group Ltd has 2 subsidiary companies.
The largest shareholders in Global Employment Group Ltd include Justin Andrew Cottrell and Nicolas Dennis Cottrell.
justin andrew cottrell
33.75%
nicolas dennis cottrell
33.75%
thomas william beard
16.25%
adam james sole
16.25%
global employment group ltd directors
Global Employment Group Ltd currently has 4 directors.
The longest serving directors include
Mr Justin Cottrell (May 2012) and
Mr Nicolas Cottrell (May 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to global employment group ltd.
global employment group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLOBAL EMPLOYMENT GROUP LTD. This can take several minutes, an email will notify you when this has completed.
global employment group ltdCompanies House Filings - See Documents
