inspiredout ltd
inspiredout ltd Company Information
Company Number
08059391
Next Accounts
Jan 2025
Industry
Other personal service activities n.e.c.
Directors
Shareholders
darren lee woods
Group Structure
View All
Contact
Registered Address
12 trident park, trident way, blackburn, BB1 3NU
Website
-inspiredout ltd Estimated Valuation
Pomanda estimates the enterprise value of INSPIREDOUT LTD at £7.9k based on a Turnover of £15.2k and 0.52x industry multiple (adjusted for size and gross margin).
inspiredout ltd Estimated Valuation
Pomanda estimates the enterprise value of INSPIREDOUT LTD at £0 based on an EBITDA of £-164 and a 3.09x industry multiple (adjusted for size and gross margin).
inspiredout ltd Estimated Valuation
Pomanda estimates the enterprise value of INSPIREDOUT LTD at £17 based on Net Assets of £9 and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspiredout Ltd Overview
Inspiredout Ltd is a dissolved company that was located in blackburn, BB1 3NU with a Companies House number of 08059391. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2012, it's largest shareholder was darren lee woods with a 100% stake. The last turnover for Inspiredout Ltd was estimated at £15.2k.
Upgrade for unlimited company reports & a free credit check
Inspiredout Ltd Health Check
Pomanda's financial health check has awarded Inspiredout Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £15.2k, make it smaller than the average company (£693k)
- Inspiredout Ltd
£693k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.1%)
- Inspiredout Ltd
4.1% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (39.3%)
- Inspiredout Ltd
39.3% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (5.4%)
- Inspiredout Ltd
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Inspiredout Ltd
13 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Inspiredout Ltd
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £15.2k, this is less efficient (£75.2k)
- Inspiredout Ltd
£75.2k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (30 days)
- Inspiredout Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (38 days)
- Inspiredout Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inspiredout Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inspiredout Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (46.6%)
98.9% - Inspiredout Ltd
46.6% - Industry AVG
INSPIREDOUT LTD financials
Inspiredout Ltd's latest turnover from June 2020 is estimated at £15.2 thousand and the company has net assets of £9. According to their latest financial statements, Inspiredout Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2020 | Jun 2019 | Jun 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2020 | Jun 2019 | Jun 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 204 | 240 | 282 | 332 | 391 | 460 | 541 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 204 | 240 | 282 | 332 | 391 | 460 | 541 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 625 | 1,009 | 4,420 | 0 | 0 | 7,040 | 1,290 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 8,203 | 2,709 | 316 | 561 | 1,244 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 625 | 1,009 | 4,420 | 8,203 | 2,709 | 7,356 | 1,851 | 1,244 |
| total assets | 829 | 1,249 | 4,702 | 8,535 | 3,100 | 7,816 | 2,392 | 1,244 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 820 | 1,076 | 3,939 | 3,452 | 2,905 | 7,497 | 2,278 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 820 | 1,076 | 3,939 | 3,452 | 2,905 | 7,497 | 2,278 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,176 |
| provisions | 0 | 0 | 0 | 63 | 78 | 92 | 108 | 0 |
| total long term liabilities | 0 | 0 | 0 | 63 | 78 | 92 | 108 | 1,176 |
| total liabilities | 820 | 1,076 | 3,939 | 3,515 | 2,983 | 7,589 | 2,386 | 1,176 |
| net assets | 9 | 173 | 763 | 5,020 | 117 | 227 | 6 | 68 |
| total shareholders funds | 9 | 173 | 763 | 5,020 | 117 | 227 | 6 | 68 |
| Jun 2020 | Jun 2019 | Jun 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 69 | 81 | 95 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -384 | -3,411 | 4,420 | 0 | -7,040 | 5,750 | 1,290 | 0 |
| Creditors | -256 | -2,863 | 487 | 547 | -4,592 | 5,219 | 2,278 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -63 | -15 | -14 | -16 | 108 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1,176 | 1,176 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | -8,203 | 5,494 | 2,393 | -245 | -683 | 1,244 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -8,203 | 5,494 | 2,393 | -245 | -683 | 1,244 |
inspiredout ltd Credit Report and Business Information
Inspiredout Ltd Competitor Analysis
Perform a competitor analysis for inspiredout ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in BB1 area or any other competitors across 12 key performance metrics.
inspiredout ltd Ownership
INSPIREDOUT LTD group structure
Inspiredout Ltd has no subsidiary companies.
Ultimate parent company
INSPIREDOUT LTD
08059391
inspiredout ltd directors
Inspiredout Ltd currently has 1 director, Mr Darran Woods serving since May 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darran Woods | England | 49 years | May 2012 | - | Director |
P&L
June 2020turnover
15.2k
+238%
operating profit
-164
0%
gross margin
19.6%
+0.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
9
-0.95%
total assets
829
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
inspiredout ltd company details
company number
08059391
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
-
auditor
-
address
12 trident park, trident way, blackburn, BB1 3NU
Bank
-
Legal Advisor
-
inspiredout ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspiredout ltd.
inspiredout ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIREDOUT LTD. This can take several minutes, an email will notify you when this has completed.
inspiredout ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
