Pomanda estimates the enterprise value of GCM LONDON LIMITED at £73k based on a Turnover of £201.1k and 0.36x industry multiple (adjusted for size and gross margin).
gcm london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GCM LONDON LIMITED at £0 based on an EBITDA of £-1.1k and a 3.21x industry multiple (adjusted for size and gross margin).
gcm london limitedEstimated Valuation
£584.1k
Pomanda estimates the enterprise value of GCM LONDON LIMITED at £584.1k based on Net Assets of £438.5k and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gcm London LimitedOverview
Gcm London Limited is a live company located in london, NW3 5JS with a Companies House number of 08059663. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2012, it's largest shareholder is
lee gold
with a 100% stake. Gcm London Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£201.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Gcm London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £201.1k, make it smaller than the average company (£486k)
£201.1k - Gcm London Limited
£486k - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (10%)
-49% - Gcm London Limited
10% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
19.6% - Gcm London Limited
19.6% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (4.8%)
-0.9% - Gcm London Limited
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Gcm London Limited
4 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
£42.1k - Gcm London Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £201.1k, this is equally as efficient (£201.1k)
£201.1k - Gcm London Limited
£201.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gcm London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gcm London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gcm London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1829 weeks, this is more cash available to meet short term requirements (13 weeks)
1829 weeks - Gcm London Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (73.9%)
0% - Gcm London Limited
73.9% - Industry AVG
GCM LONDON LIMITED financials
EXPORT
Gcm London Limited's latest turnover from March 2024 is estimated at £201.1 thousand and the company has net assets of £438.5 thousand. According to their latest financial statements, Gcm London Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Turnover
201,131
210,005
100,573
1,503,967
1,386,480
1,404,088
1,162,112
1,593,914
1,190,723
1,028,178
328,052
Other Income Or Grants
Cost Of Sales
161,819
166,018
80,463
1,221,652
1,105,258
1,100,201
899,710
1,220,410
922,205
801,922
258,049
Gross Profit
39,311
43,987
20,110
282,315
281,222
303,887
262,402
373,504
268,518
226,255
70,004
Admin Expenses
41,104
57,622
-229,269
-33,816
281,171
412,103
329,514
201,291
251,269
212,794
70,136
Operating Profit
-1,793
-13,635
249,379
316,131
51
-108,216
-67,112
172,213
17,249
13,461
-132
Interest Payable
Interest Receivable
108
1,540
494
255
355
1,560
1,263
769
979
380
60
Pre-Tax Profit
-1,685
-12,095
249,873
316,386
406
-106,656
-65,849
172,981
18,228
13,841
-72
Tax
-47,476
-60,113
-77
-32,866
-3,645
-2,768
Profit After Tax
-1,685
-12,095
202,397
256,273
329
-106,656
-65,849
140,115
14,582
11,073
-72
Dividends Paid
Retained Profit
-1,685
-12,095
202,397
256,273
329
-106,656
-65,849
140,115
14,582
11,073
-72
Employee Costs
42,072
42,552
42,862
38,247
39,122
43,079
41,140
37,921
165,854
117,849
38,233
Number Of Employees
1
1
1
1
1
1
1
1
4
3
1
EBITDA*
-1,073
-12,101
250,999
318,282
2,821
-106,127
-65,346
172,213
17,249
13,461
-132
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Tangible Assets
2,158
3,692
5,312
3,720
6,267
6,684
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,158
3,692
5,312
3,720
6,267
6,684
Stock & work in progress
Trade Debtors
116,551
2,857
32,850
14,391
Group Debtors
Misc Debtors
436,871
438,096
415,413
415,210
6,835
27,728
314,945
26,775
Cash
1,689
2,413
70,047
61,746
448,832
262,075
154,001
351,322
263,684
127,886
24,176
misc current assets
total current assets
438,560
440,509
485,460
476,956
455,667
289,803
468,946
494,648
266,541
160,736
38,567
total assets
438,560
442,667
489,152
482,268
459,387
296,070
475,630
494,648
266,541
160,736
38,567
Bank overdraft
Bank loan
Trade Creditors
1,950
225,439
221,243
231,952
194,402
231,841
240,858
149,635
38,539
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
48
2,000
33,987
5,925
243,815
69,760
180,143
97,009
total current liabilities
48
2,000
35,937
231,364
465,058
301,712
374,545
328,850
240,858
149,635
38,539
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
470
923
1,009
707
1,065
1,136
total long term liabilities
470
923
1,009
707
1,065
1,136
total liabilities
48
2,470
36,860
232,373
465,765
302,777
375,681
328,850
240,858
149,635
38,539
net assets
438,512
440,197
452,292
249,895
-6,378
-6,707
99,949
165,798
25,683
11,101
28
total shareholders funds
438,512
440,197
452,292
249,895
-6,378
-6,707
99,949
165,798
25,683
11,101
28
Mar 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Operating Activities
Operating Profit
-1,793
-13,635
249,379
316,131
51
-108,216
-67,112
172,213
17,249
13,461
-132
Depreciation
720
1,534
1,620
2,151
2,770
2,089
1,766
Amortisation
Tax
-47,476
-60,113
-77
-32,866
-3,645
-2,768
Stock
Debtors
-1,225
22,683
203
408,375
-20,893
-287,217
171,619
140,469
-29,993
18,459
14,391
Creditors
-1,950
-223,489
4,196
-10,709
37,550
-37,439
-9,017
91,223
111,096
38,539
Accruals and Deferred Income
-1,952
-31,987
28,062
-237,890
174,055
-110,383
83,134
97,009
Deferred Taxes & Provisions
-470
-453
-86
302
-358
-71
1,136
Cash flow from operations
-2,270
-69,174
7,807
-383,598
186,625
108,186
-190,134
86,870
134,820
103,330
24,016
Investing Activities
capital expenditure
1,438
-3,743
-223
-1,672
-8,450
Change in Investments
cash flow from investments
1,438
-3,743
-223
-1,672
-8,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
108
1,540
494
255
355
1,560
1,263
769
979
380
60
cash flow from financing
108
1,540
494
255
355
1,560
1,263
769
979
380
160
cash and cash equivalents
cash
-724
-67,634
8,301
-387,086
186,757
108,074
-197,321
87,638
135,798
103,710
24,176
overdraft
change in cash
-724
-67,634
8,301
-387,086
186,757
108,074
-197,321
87,638
135,798
103,710
24,176
gcm london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gcm london limited. Get real-time insights into gcm london limited's credit score, group structure and payment trends.
Perform a competitor analysis for gcm london limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
gcm london limited Ownership
GCM LONDON LIMITED group structure
Gcm London Limited has no subsidiary companies.
Ultimate parent company
GCM LONDON LIMITED
08059663
GCM LONDON LIMITED Shareholders
The sole shareholder of Gcm London Limited is Lee Gold.
lee gold
100%
gcm london limited directors
Gcm London Limited currently has 2 directors.
The longest serving directors include
Lee Gold (May 2012) and
Mr Richard Paul (Dec 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gcm london limited.
gcm london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GCM LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
gcm london limitedCompanies House Filings - See Documents
