victor x-ray technical services limited Company Information
Company Number
08065242
Registered Address
82 reddish road, stockport, SK5 7QU
Industry
Repair of electrical equipment
Telephone
01613365926
Next Accounts Due
803 days late
Group Structure
View All
Directors
Robert Edwards12 Years
Shareholders
robert edwards 100%
victor x-ray technical services limited Estimated Valuation
Pomanda estimates the enterprise value of VICTOR X-RAY TECHNICAL SERVICES LIMITED at £21.8k based on a Turnover of £40.5k and 0.54x industry multiple (adjusted for size and gross margin).
victor x-ray technical services limited Estimated Valuation
Pomanda estimates the enterprise value of VICTOR X-RAY TECHNICAL SERVICES LIMITED at £423 based on an EBITDA of £80 and a 5.28x industry multiple (adjusted for size and gross margin).
victor x-ray technical services limited Estimated Valuation
Pomanda estimates the enterprise value of VICTOR X-RAY TECHNICAL SERVICES LIMITED at £207 based on Net Assets of £65 and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victor X-ray Technical Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Victor X-ray Technical Services Limited Overview
Victor X-ray Technical Services Limited is a live company located in stockport, SK5 7QU with a Companies House number of 08065242. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in May 2012, it's largest shareholder is robert edwards with a 100% stake. Victor X-ray Technical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £40.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Victor X-ray Technical Services Limited Health Check
Pomanda's financial health check has awarded Victor X-Ray Technical Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £40.5k, make it smaller than the average company (£600.9k)
- Victor X-ray Technical Services Limited
£600.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.4%)
- Victor X-ray Technical Services Limited
2.4% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (36.9%)
- Victor X-ray Technical Services Limited
36.9% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (8.4%)
- Victor X-ray Technical Services Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Victor X-ray Technical Services Limited
9 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Victor X-ray Technical Services Limited
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.5k, this is less efficient (£87k)
- Victor X-ray Technical Services Limited
£87k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (53 days)
- Victor X-ray Technical Services Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 180 days, this is slower than average (41 days)
- Victor X-ray Technical Services Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Victor X-ray Technical Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Victor X-ray Technical Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (52.2%)
99.6% - Victor X-ray Technical Services Limited
52.2% - Industry AVG
victor x-ray technical services limited Credit Report and Business Information
Victor X-ray Technical Services Limited Competitor Analysis
Perform a competitor analysis for victor x-ray technical services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
victor x-ray technical services limited Ownership
VICTOR X-RAY TECHNICAL SERVICES LIMITED group structure
Victor X-Ray Technical Services Limited has no subsidiary companies.
Ultimate parent company
VICTOR X-RAY TECHNICAL SERVICES LIMITED
08065242
victor x-ray technical services limited directors
Victor X-Ray Technical Services Limited currently has 1 director, Mr Robert Edwards serving since May 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Edwards | England | 44 years | May 2012 | - | Director |
VICTOR X-RAY TECHNICAL SERVICES LIMITED financials
Victor X-Ray Technical Services Limited's latest turnover from May 2020 is estimated at £40.5 thousand and the company has net assets of £65. According to their latest financial statements, Victor X-Ray Technical Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2020 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 10,305 | 3,957 | 7,476 | 9,954 | 6,289 | 2,807 | 4,484 |
Intangible Assets | 0 | 0 | 0 | 3,280 | 6,560 | 9,840 | 12,847 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,305 | 3,957 | 7,476 | 13,234 | 12,849 | 12,647 | 17,331 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,152 | 12,669 | 20,377 | 29,404 | 28,442 | 19,168 | 17,996 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 4,178 | 0 | 4,198 | 6,703 | 4,067 |
misc current assets | 0 | 461 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,152 | 13,130 | 24,555 | 29,404 | 32,640 | 25,871 | 22,063 |
total assets | 17,457 | 17,087 | 32,031 | 42,638 | 45,489 | 38,518 | 39,394 |
Bank overdraft | 0 | 3,372 | 1,682 | 2,850 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,992 | 0 | 2,375 | 7,664 | 45,597 | 16,602 | 23,136 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 26,784 | 29,196 | 32,617 | 0 | 1,512 | 1,453 |
total current liabilities | 14,992 | 30,156 | 33,253 | 43,131 | 45,597 | 18,114 | 24,589 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 17,392 | 30,156 | 33,253 | 43,131 | 45,597 | 18,114 | 24,589 |
net assets | 65 | -13,069 | -1,222 | -493 | -108 | 20,404 | 14,805 |
total shareholders funds | 65 | -13,069 | -1,222 | -493 | -108 | 20,404 | 14,805 |
May 2020 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 3,624 | 3,797 | 4,383 | 1,274 | 1,793 | 1,703 | |
Amortisation | 0 | 3,280 | 3,280 | 3,280 | 3,007 | 0 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 7,152 | -7,708 | -9,027 | 962 | 9,274 | 1,172 | 17,996 |
Creditors | 14,992 | -2,375 | -5,289 | -37,933 | 28,995 | -6,534 | 23,136 |
Accruals and Deferred Income | 2,400 | -2,412 | -3,421 | 32,617 | -1,512 | 59 | 1,453 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | -4,178 | 4,178 | -4,198 | -2,505 | 2,636 | 4,067 |
overdraft | 0 | 1,690 | -1,168 | 2,850 | 0 | 0 | 0 |
change in cash | 0 | -5,868 | 5,346 | -7,048 | -2,505 | 2,636 | 4,067 |
P&L
May 2020turnover
40.5k
0%
operating profit
80.3
0%
gross margin
25.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
65
0%
total assets
17.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
victor x-ray technical services limited company details
company number
08065242
Type
Private limited with Share Capital
industry
33140 - Repair of electrical equipment
incorporation date
May 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
82 reddish road, stockport, SK5 7QU
last accounts submitted
May 2020
victor x-ray technical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to victor x-ray technical services limited.
victor x-ray technical services limited Companies House Filings - See Documents
date | description | view/download |
---|