hg partners ltd

Live EstablishedSmallRapid

hg partners ltd Company Information

Share HG PARTNERS LTD

Company Number

08066577

Shareholders

anthony charles harris

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

second floor 34 lime street, london, EC3M 7AT

Website

-

hg partners ltd Estimated Valuation

£225.4k

Pomanda estimates the enterprise value of HG PARTNERS LTD at £225.4k based on a Turnover of £638.3k and 0.35x industry multiple (adjusted for size and gross margin).

hg partners ltd Estimated Valuation

£87.1k

Pomanda estimates the enterprise value of HG PARTNERS LTD at £87.1k based on an EBITDA of £28.6k and a 3.04x industry multiple (adjusted for size and gross margin).

hg partners ltd Estimated Valuation

£397.6k

Pomanda estimates the enterprise value of HG PARTNERS LTD at £397.6k based on Net Assets of £152.3k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hg Partners Ltd Overview

Hg Partners Ltd is a live company located in london, EC3M 7AT with a Companies House number of 08066577. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2012, it's largest shareholder is anthony charles harris with a 100% stake. Hg Partners Ltd is a established, small sized company, Pomanda has estimated its turnover at £638.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Hg Partners Ltd Health Check

Pomanda's financial health check has awarded Hg Partners Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £638.3k, make it larger than the average company (£433.3k)

£638.3k - Hg Partners Ltd

£433.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (10.6%)

38% - Hg Partners Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (58%)

25.3% - Hg Partners Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (8.5%)

4.5% - Hg Partners Ltd

8.5% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Hg Partners Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Hg Partners Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.7k, this is equally as efficient (£116.9k)

£127.7k - Hg Partners Ltd

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (63 days)

181 days - Hg Partners Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (25 days)

125 days - Hg Partners Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hg Partners Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hg Partners Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (52.9%)

51.9% - Hg Partners Ltd

52.9% - Industry AVG

HG PARTNERS LTD financials

EXPORTms excel logo

Hg Partners Ltd's latest turnover from March 2024 is estimated at £638.3 thousand and the company has net assets of £152.3 thousand. According to their latest financial statements, Hg Partners Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover638,344443,033441,151242,306668,327271,551306,171254,77183,47266,13025,9573,694
Other Income Or Grants
Cost Of Sales476,641327,648328,953179,540496,252196,578217,146174,45259,49746,95118,1142,566
Gross Profit161,703115,386112,19862,766172,07574,97389,02580,31923,97519,1797,8431,128
Admin Expenses133,099161,301-56,59320,789208,97824,10487,340104,2097,1946,10313,855-6,292
Operating Profit28,604-45,915168,79141,977-36,90350,8691,685-23,89016,78113,076-6,0127,420
Interest Payable
Interest Receivable10133423812822
Pre-Tax Profit28,604-45,915168,79141,977-36,90350,8691,685-23,78917,11513,314-5,8847,442
Tax-7,151-32,070-7,976-9,665-320-3,423-2,663-1,712
Profit After Tax21,453-45,915136,72134,001-36,90341,2041,365-23,78913,69210,651-5,8845,730
Dividends Paid
Retained Profit21,453-45,915136,72134,001-36,90341,2041,365-23,78913,69210,651-5,8845,730
Employee Costs245,240183,806135,922125,775125,243150,884151,125146,61152,36451,27152,75552,225
Number Of Employees543333331111
EBITDA*28,604-45,915168,79141,977-36,90350,8691,685-23,89016,78113,076-6,0127,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors316,847244,960291,909130,596361,105136,229143,520110,63219,17614,6742,289
Group Debtors
Misc Debtors
Cash80,94052,48142,6968,692
misc current assets
total current assets316,847244,960291,909130,596361,105136,229143,520110,632100,11667,15544,9858,692
total assets316,847244,960291,909130,596361,105136,229143,520110,632100,11667,15544,9858,692
Bank overdraft
Bank loan
Trade Creditors 164,521114,087115,12190,529355,03983,834141,755110,23275,92556,65645,1372,960
Group/Directors Accounts9,426
other short term finances
hp & lease commitments
other current liabilities
total current liabilities164,521114,087115,12190,529355,03993,260141,755110,23275,92556,65645,1372,960
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities164,521114,087115,12190,529355,03993,260141,755110,23275,92556,65645,1372,960
net assets152,326130,873176,78840,0676,06642,9691,76540024,19110,499-1525,732
total shareholders funds152,326130,873176,78840,0676,06642,9691,76540024,19110,499-1525,732
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit28,604-45,915168,79141,977-36,90350,8691,685-23,89016,78113,076-6,0127,420
Depreciation
Amortisation
Tax-7,151-32,070-7,976-9,665-320-3,423-2,663-1,712
Stock
Debtors71,887-46,949161,313-230,509224,876-7,29132,88891,4564,50212,3852,289
Creditors50,434-1,03424,592-264,510271,205-57,92131,52334,30719,26911,51942,1772,960
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations9,426-9,426-81,03928,1259,54733,8768,668
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-9,4269,426
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest10133423812822
cash flow from financing-9,4269,4269933423812824
cash and cash equivalents
cash-80,94028,4599,78534,0048,692
overdraft
change in cash-80,94028,4599,78534,0048,692

hg partners ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hg partners ltd. Get real-time insights into hg partners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hg Partners Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hg partners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3M area or any other competitors across 12 key performance metrics.

hg partners ltd Ownership

HG PARTNERS LTD group structure

Hg Partners Ltd has no subsidiary companies.

Ultimate parent company

HG PARTNERS LTD

08066577

HG PARTNERS LTD Shareholders

anthony charles harris 100%

hg partners ltd directors

Hg Partners Ltd currently has 1 director, Mr Anthony Harris serving since May 2012.

officercountryagestartendrole
Mr Anthony HarrisEngland48 years May 2012- Director

P&L

March 2024

turnover

638.3k

+44%

operating profit

28.6k

0%

gross margin

25.4%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

152.3k

+0.16%

total assets

316.8k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

hg partners ltd company details

company number

08066577

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

icatu limited (November 2024)

accountant

CARSTON ETL

auditor

-

address

second floor 34 lime street, london, EC3M 7AT

Bank

-

Legal Advisor

-

hg partners ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hg partners ltd.

hg partners ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HG PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.

hg partners ltd Companies House Filings - See Documents

datedescriptionview/download