effective prevention for children and families ltd

Dissolved 

effective prevention for children and families ltd Company Information

Share EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD

Company Number

08066785

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

evidence quarter, fourth floor, albany house, london, SW1H 9EA

effective prevention for children and families ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD at £1.6m based on a Turnover of £2.8m and 0.58x industry multiple (adjusted for size and gross margin).

effective prevention for children and families ltd Estimated Valuation

£324.6k

Pomanda estimates the enterprise value of EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD at £324.6k based on an EBITDA of £54.2k and a 5.99x industry multiple (adjusted for size and gross margin).

effective prevention for children and families ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD at £4m based on Net Assets of £1.7m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Effective Prevention For Children And Families Ltd Overview

Effective Prevention For Children And Families Ltd is a dissolved company that was located in london, SW1H 9EA with a Companies House number of 08066785. It operated in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in May 2012, it's largest shareholder was unknown. The last turnover for Effective Prevention For Children And Families Ltd was estimated at £2.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Effective Prevention For Children And Families Ltd Health Check

Pomanda's financial health check has awarded Effective Prevention For Children And Families Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£439.8k)

£2.8m - Effective Prevention For Children And Families Ltd

£439.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.1%)

19% - Effective Prevention For Children And Families Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 74.3%, this company has a comparable cost of product (74.3%)

74.3% - Effective Prevention For Children And Families Ltd

74.3% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5%)

1.4% - Effective Prevention For Children And Families Ltd

5% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (13)

35 - Effective Prevention For Children And Families Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £56k, the company has a higher pay structure (£22.5k)

£56k - Effective Prevention For Children And Families Ltd

£22.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.4k, this is more efficient (£38k)

£79.4k - Effective Prevention For Children And Families Ltd

£38k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (14 days)

4 days - Effective Prevention For Children And Families Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (6 days)

91 days - Effective Prevention For Children And Families Ltd

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Effective Prevention For Children And Families Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 228 weeks, this is average cash available to meet short term requirements (261 weeks)

228 weeks - Effective Prevention For Children And Families Ltd

261 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17%, this is a higher level of debt than the average (13.3%)

17% - Effective Prevention For Children And Families Ltd

13.3% - Industry AVG

EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD financials

EXPORTms excel logo

Effective Prevention For Children And Families Ltd's latest turnover from March 2022 is £2.8 million and the company has net assets of £1.7 million. According to their latest financial statements, Effective Prevention For Children And Families Ltd has 35 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014May 2013
Turnover2,777,4462,724,7682,894,5721,645,4951,435,2522,327,7671,582,0741,276,4501,042,611
Other Income Or Grants
Cost Of Sales713,769958,508893,783464,539378,867474,379881,185742,742617,850
Gross Profit2,063,6771,766,2602,000,7891,180,9561,056,3851,853,388700,889533,708424,761
Admin Expenses2,024,5732,077,7201,594,4241,272,7551,190,751634,911-47,032515,957142,851
Operating Profit39,104-311,460406,365-91,799-134,3661,218,477747,92117,751281,910
Interest Payable
Interest Receivable
Pre-Tax Profit40,798-309,764330,493-79,503-124,824978,500603,40116,876223,857
Tax
Profit After Tax40,798-309,764330,493-79,503-124,824978,500603,40116,876223,857
Dividends Paid
Retained Profit40,798-309,764330,493-79,503-124,824978,500603,40116,876223,857
Employee Costs1,959,5692,135,7091,832,0771,164,4001,072,480816,524615,402621,235535,978
Number Of Employees353833211918131311
EBITDA*54,222-303,922406,365-91,799-134,3661,218,870749,10019,323283,483

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014May 2013
Tangible Assets7,7033931,5723,144
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,7033931,5723,144
Stock & work in progress
Trade Debtors35,878451,9637,68051,075202,652225,76054,5926,008
Group Debtors
Misc Debtors478,058134,381281,445337,52326,79475,390233,666208,332
Cash1,509,6971,494,0981,898,1151,404,7921,874,0681,942,6301,775,783756,295581,420
misc current assets
total current assets2,023,6332,080,4422,187,2401,793,3902,103,5142,243,7802,064,041970,635581,420
total assets2,023,6332,088,1452,187,2401,793,3902,103,5142,243,7802,064,434972,207584,564
Bank overdraft
Bank loan
Trade Creditors 178,394187,85968,44247,50742,861134,13675,05269,65643,437
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities165,405261,250169,998127,576362,843287,0101,145,248661,818317,270
total current liabilities343,799449,109238,440175,083405,704421,1461,220,300731,474360,707
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities343,799449,109238,440175,083405,704421,1461,220,300731,474360,707
net assets1,679,8341,639,0361,948,8001,618,3071,697,8101,822,634844,134240,733223,857
total shareholders funds1,679,8341,639,0361,948,8001,618,3071,697,8101,822,634844,134240,733223,857
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014May 2013
Operating Activities
Operating Profit39,104-311,460406,365-91,799-134,3661,218,477747,92117,751281,910
Depreciation15,1187,5383931,1791,5721,573
Amortisation
Tax
Stock
Debtors-72,408297,219-99,473159,152-71,70412,89273,918214,340
Creditors-9,465119,41720,9354,646-91,27559,0845,39626,21943,437
Accruals and Deferred Income-95,84591,25242,422-235,26775,833-858,238483,430344,548317,270
Deferred Taxes & Provisions
Cash flow from operations21,320-390,472569,195-481,572-78,104406,8241,164,008175,750644,190
Investing Activities
capital expenditure-4,717
Change in Investments
cash flow from investments-4,717
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash15,599-404,017493,323-469,276-68,562166,8471,019,488174,875581,420
overdraft
change in cash15,599-404,017493,323-469,276-68,562166,8471,019,488174,875581,420

effective prevention for children and families ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for effective prevention for children and families ltd. Get real-time insights into effective prevention for children and families ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Effective Prevention For Children And Families Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for effective prevention for children and families ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in SW1H area or any other competitors across 12 key performance metrics.

effective prevention for children and families ltd Ownership

EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD group structure

Effective Prevention For Children And Families Ltd has no subsidiary companies.

Ultimate parent company

EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD

08066785

EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD Shareholders

--

effective prevention for children and families ltd directors

Effective Prevention For Children And Families Ltd currently has 3 directors. The longest serving directors include Mr Martin Pilgrim (Oct 2017) and Ms Kelly Beaver (Jul 2019).

officercountryagestartendrole
Mr Martin PilgrimEngland75 years Oct 2017- Director
Ms Kelly BeaverEngland42 years Jul 2019- Director
Professor Nick PearceEngland56 years Apr 2020- Director

P&L

March 2022

turnover

2.8m

+2%

operating profit

39.1k

0%

gross margin

74.4%

+14.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.7m

+0.02%

total assets

2m

-0.03%

cash

1.5m

+0.01%

net assets

Total assets minus all liabilities

effective prevention for children and families ltd company details

company number

08066785

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2022

previous names

early intervention foundation (December 2022)

accountant

ALBERT GOODMAN LLP

auditor

SAYER VINCENT LLP

address

evidence quarter, fourth floor, albany house, london, SW1H 9EA

Bank

HSBC BANK PLC

Legal Advisor

-

effective prevention for children and families ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to effective prevention for children and families ltd.

effective prevention for children and families ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EFFECTIVE PREVENTION FOR CHILDREN AND FAMILIES LTD. This can take several minutes, an email will notify you when this has completed.

effective prevention for children and families ltd Companies House Filings - See Documents

datedescriptionview/download