Pomanda estimates the enterprise value of AVDA DEVELOPMENTS LTD at £2.6k based on a Turnover of £8k and 0.33x industry multiple (adjusted for size and gross margin).
avda developments ltdEstimated Valuation
£207.2k
Pomanda estimates the enterprise value of AVDA DEVELOPMENTS LTD at £207.2k based on an EBITDA of £83.2k and a 2.49x industry multiple (adjusted for size and gross margin).
avda developments ltdEstimated Valuation
£18.4k
Pomanda estimates the enterprise value of AVDA DEVELOPMENTS LTD at £18.4k based on Net Assets of £13.2k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avda Developments LtdOverview
Avda Developments Ltd is a dissolved company that was located in london, SE1 2LP with a Companies House number of 08071056. It operated in the development of building projects sector, SIC Code 41100. Founded in May 2012, it's largest shareholder was
valerie ann cox
with a 50% stake. The last turnover for Avda Developments Ltd was estimated at £8k.
Pomanda's financial health check has awarded Avda Developments Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
5 Weak
Size
annual sales of £8k, make it smaller than the average company (£2m)
£8k - Avda Developments Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (1.3%)
-52% - Avda Developments Ltd
1.3% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (25.2%)
9.7% - Avda Developments Ltd
25.2% - Industry AVG
Profitability
an operating margin of 1044.7% make it more profitable than the average company (11.3%)
1044.7% - Avda Developments Ltd
11.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Avda Developments Ltd
6 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
£44.9k - Avda Developments Ltd
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £8k, this is less efficient (£270.4k)
£8k - Avda Developments Ltd
£270.4k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (31 days)
15 days - Avda Developments Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 183 days, this is slower than average (31 days)
183 days - Avda Developments Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Avda Developments Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 237 weeks, this is more cash available to meet short term requirements (14 weeks)
237 weeks - Avda Developments Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (74.5%)
21.5% - Avda Developments Ltd
74.5% - Industry AVG
AVDA DEVELOPMENTS LTD financials
EXPORT
Avda Developments Ltd's latest turnover from September 2022 is estimated at £8 thousand and the company has net assets of £13.2 thousand. According to their latest financial statements, we estimate that Avda Developments Ltd has 1 employee and maintains cash reserves of £16.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
May 2013
Turnover
7,968
81,112
82,305
72,503
81,943
72,468
64,836
12,976
Other Income Or Grants
Cost Of Sales
7,198
73,896
73,899
64,836
73,006
64,007
57,672
11,555
Gross Profit
770
7,216
8,406
7,667
8,936
8,461
7,164
1,422
Admin Expenses
-82,475
15,169
16,236
15,440
16,699
28,442
8,710
3,010
Operating Profit
83,245
-7,953
-7,830
-7,773
-7,763
-19,981
-1,546
-1,588
Interest Payable
Interest Receivable
187
1
1
1
Pre-Tax Profit
83,432
-7,953
-7,830
-7,772
-7,763
-19,981
-1,546
-1,588
Tax
-15,852
Profit After Tax
67,580
-7,953
-7,830
-7,772
-7,763
-19,981
-1,546
-1,588
Dividends Paid
Retained Profit
67,580
-7,953
-7,830
-7,772
-7,763
-19,981
-1,546
-1,588
Employee Costs
44,919
43,272
43,421
42,506
42,168
41,297
40,012
38,316
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
83,245
-7,953
-7,830
-7,773
-7,763
-19,981
-1,546
-1,588
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
May 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
252,500
252,500
252,500
252,500
252,500
252,500
252,500
Trade Debtors
349
698
Group Debtors
Misc Debtors
663
Cash
16,522
100
100
100
100
100
100
100
misc current assets
total current assets
16,871
252,600
252,600
252,600
252,600
252,600
253,263
253,298
total assets
16,871
252,600
252,600
252,600
252,600
252,600
253,263
253,298
Bank overdraft
Bank loan
Trade Creditors
3,624
419
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
306,933
37,459
31,270
25,019
18,949
599
total current liabilities
3,624
306,933
37,459
31,270
25,019
18,949
599
419
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
261,521
259,880
258,359
256,666
255,698
254,367
provisions
total long term liabilities
261,521
259,880
258,359
256,666
255,698
254,367
total liabilities
3,624
306,933
298,980
291,150
283,378
275,615
256,297
254,786
net assets
13,247
-54,333
-46,380
-38,550
-30,778
-23,015
-3,034
-1,488
total shareholders funds
13,247
-54,333
-46,380
-38,550
-30,778
-23,015
-3,034
-1,488
Sep 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
May 2013
Operating Activities
Operating Profit
83,245
-7,953
-7,830
-7,773
-7,763
-19,981
-1,546
-1,588
Depreciation
Amortisation
Tax
-15,852
Stock
-252,500
252,500
Debtors
349
-663
-35
698
Creditors
3,624
-419
419
Accruals and Deferred Income
-306,933
269,474
6,189
6,251
6,070
18,350
599
Deferred Taxes & Provisions
Cash flow from operations
16,235
261,521
-1,641
-1,522
-1,693
-968
-1,331
-254,367
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-261,521
1,641
1,521
1,693
968
1,331
254,367
share issue
100
interest
187
1
1
1
cash flow from financing
187
-261,521
1,641
1,522
1,694
968
1,332
254,467
cash and cash equivalents
cash
16,422
100
overdraft
change in cash
16,422
100
avda developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avda developments ltd. Get real-time insights into avda developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for avda developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
avda developments ltd Ownership
AVDA DEVELOPMENTS LTD group structure
Avda Developments Ltd has no subsidiary companies.
Ultimate parent company
AVDA DEVELOPMENTS LTD
08071056
AVDA DEVELOPMENTS LTD Shareholders
The largest shareholders in Avda Developments Ltd include Valerie Ann Cox and David Matthew Cox.
valerie ann cox
50%
david matthew cox
50%
avda developments ltd directors
Avda Developments Ltd currently has 1 director, Miss Valerie Cox serving since May 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to avda developments ltd.
avda developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AVDA DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
avda developments ltdCompanies House Filings - See Documents
