Pomanda estimates the enterprise value of HURSH CONSTRUCTION LTD at £3.7k based on a Turnover of £18.1k and 0.2x industry multiple (adjusted for size and gross margin).
hursh construction ltdEstimated Valuation
£80.4k
Pomanda estimates the enterprise value of HURSH CONSTRUCTION LTD at £80.4k based on an EBITDA of £33.6k and a 2.39x industry multiple (adjusted for size and gross margin).
hursh construction ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HURSH CONSTRUCTION LTD at £0 based on Net Assets of £-9.9k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hursh Construction LtdOverview
Hursh Construction Ltd is a live company located in bristol, BS15 1HQ with a Companies House number of 08071105. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in May 2012, it's largest shareholder is
surinder singh
with a 50% stake. Hursh Construction Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£18.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Hursh Construction Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £18.1k, make it smaller than the average company (£5.1m)
£18.1k - Hursh Construction Ltd
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (6.7%)
-47% - Hursh Construction Ltd
6.7% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (19.1%)
11% - Hursh Construction Ltd
19.1% - Industry AVG
Profitability
an operating margin of 185.4% make it more profitable than the average company (5.3%)
185.4% - Hursh Construction Ltd
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (29)
1 - Hursh Construction Ltd
29 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
£40.3k - Hursh Construction Ltd
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £18.1k, this is less efficient (£252.1k)
£18.1k - Hursh Construction Ltd
£252.1k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (38 days)
78 days - Hursh Construction Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (17 days)
11 days - Hursh Construction Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hursh Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hursh Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 281.3%, this is a higher level of debt than the average (75.7%)
281.3% - Hursh Construction Ltd
75.7% - Industry AVG
HURSH CONSTRUCTION LTD financials
EXPORT
Hursh Construction Ltd's latest turnover from March 2019 is estimated at £18.1 thousand and the company has net assets of -£9.9 thousand. According to their latest financial statements, we estimate that Hursh Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2019
Mar 2018
Mar 2017
Mar 2016
May 2015
May 2014
May 2013
Turnover
18,143
383,185
166,777
125,339
118,038
14,394
Other Income Or Grants
Cost Of Sales
16,142
339,454
146,838
110,920
103,994
12,675
Gross Profit
2,000
43,731
19,939
14,419
14,044
1,719
Admin Expenses
-31,640
81,250
19,921
14,847
10,879
3,668
Operating Profit
33,640
-37,519
18
-428
3,165
-1,949
Interest Payable
Interest Receivable
60
133
13
Pre-Tax Profit
33,640
-37,519
79
-295
3,178
-1,949
Tax
-6,392
-16
-635
Profit After Tax
27,248
-37,519
63
-295
2,542
-1,949
Dividends Paid
Retained Profit
27,248
-37,519
63
-295
2,542
-1,949
Employee Costs
40,325
39,047
37,948
38,893
39,229
37,660
Number Of Employees
1
1
1
1
1
1
EBITDA*
33,640
-37,519
18
128
3,354
-1,949
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019
Mar 2018
Mar 2017
Mar 2016
May 2015
May 2014
May 2013
Tangible Assets
1,551
2,580
3,609
2,532
861
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,551
2,580
3,609
2,532
861
Stock & work in progress
Trade Debtors
3,914
55,726
26,754
9,050
17,053
Group Debtors
Misc Debtors
Cash
48,354
5,031
100
misc current assets
total current assets
3,914
55,726
26,754
57,404
22,084
100
total assets
5,465
58,306
30,363
59,936
22,945
100
Bank overdraft
Bank loan
Trade Creditors
514
75,603
25,439
49,592
22,252
1,949
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
514
75,603
25,439
49,592
22,252
1,949
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
14,861
19,861
4,563
9,946
provisions
total long term liabilities
14,861
19,861
4,563
9,946
total liabilities
15,375
95,464
30,002
59,538
22,252
1,949
net assets
-9,910
-37,158
361
398
693
-1,849
total shareholders funds
-9,910
-37,158
361
398
693
-1,849
Mar 2019
Mar 2018
Mar 2017
Mar 2016
May 2015
May 2014
May 2013
Operating Activities
Operating Profit
33,640
-37,519
18
-428
3,165
-1,949
Depreciation
556
189
Amortisation
Tax
-6,392
-16
-635
Stock
Debtors
-51,812
28,972
17,704
-8,003
17,053
Creditors
-75,089
50,164
-24,153
27,340
20,303
1,949
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,971
-16,327
-41,855
35,471
5,969
Investing Activities
capital expenditure
1,029
1,029
-1,077
-2,227
-1,050
Change in Investments
cash flow from investments
1,029
1,029
-1,077
-2,227
-1,050
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,000
15,298
-5,383
9,946
share issue
-100
100
interest
60
133
13
cash flow from financing
-5,000
15,298
-5,423
10,079
13
100
cash and cash equivalents
cash
-48,354
43,323
4,931
100
overdraft
change in cash
-48,354
43,323
4,931
100
hursh construction ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hursh construction ltd. Get real-time insights into hursh construction ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hursh construction ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS15 area or any other competitors across 12 key performance metrics.
hursh construction ltd Ownership
HURSH CONSTRUCTION LTD group structure
Hursh Construction Ltd has no subsidiary companies.
Ultimate parent company
HURSH CONSTRUCTION LTD
08071105
HURSH CONSTRUCTION LTD Shareholders
The largest shareholders in Hursh Construction Ltd include Surinder Singh and Parvinder Kaur.
surinder singh
50%
parvinder kaur
50%
hursh construction ltd directors
Hursh Construction Ltd currently has 1 director, Parvinder Kaur serving since May 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hursh construction ltd.
hursh construction ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HURSH CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
hursh construction ltdCompanies House Filings - See Documents
