Management of real estate on a fee or contract basis
Registered Address
696 bradford road, birkenshaw, bradford, BD11 2DR
Website
-
jgc (1980) ltdEstimated Valuation
£948.4k
Pomanda estimates the enterprise value of JGC (1980) LTD at £948.4k based on a Turnover of £586.8k and 1.62x industry multiple (adjusted for size and gross margin).
jgc (1980) ltdEstimated Valuation
£83k
Pomanda estimates the enterprise value of JGC (1980) LTD at £83k based on an EBITDA of £19.5k and a 4.26x industry multiple (adjusted for size and gross margin).
jgc (1980) ltdEstimated Valuation
£62.1k
Pomanda estimates the enterprise value of JGC (1980) LTD at £62.1k based on Net Assets of £34.1k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jgc (1980) LtdOverview
Jgc (1980) Ltd is a live company located in bradford, BD11 2DR with a Companies House number of 08071137. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2012, it's largest shareholder is
anita sykes
with a 25% stake. Jgc (1980) Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£586.8k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Jgc (1980) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £586.8k, make it larger than the average company (£320k)
£586.8k - Jgc (1980) Ltd
£320k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (3.7%)
41% - Jgc (1980) Ltd
3.7% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (70.1%)
17.7% - Jgc (1980) Ltd
70.1% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (7.3%)
3.3% - Jgc (1980) Ltd
7.3% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Jgc (1980) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
£39.8k - Jgc (1980) Ltd
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £117.4k, this is more efficient (£100.2k)
£117.4k - Jgc (1980) Ltd
£100.2k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (50 days)
167 days - Jgc (1980) Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 339 days, this is slower than average (32 days)
339 days - Jgc (1980) Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jgc (1980) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jgc (1980) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (53.9%)
93.3% - Jgc (1980) Ltd
53.9% - Industry AVG
JGC (1980) LTD financials
EXPORT
Jgc (1980) Ltd's latest turnover from November 2023 is estimated at £586.8 thousand and the company has net assets of £34.1 thousand. According to their latest financial statements, Jgc (1980) Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Turnover
586,773
519,230
202,943
210,796
70,223
145,016
274,067
51,516
2,387
254,306
Other Income Or Grants
Cost Of Sales
482,885
431,391
174,581
176,497
56,613
118,329
216,437
42,854
2,027
225,803
Gross Profit
103,888
87,839
28,362
34,299
13,611
26,687
57,630
8,662
359
28,503
Admin Expenses
84,413
86,538
30,594
48,381
14,623
-13,735
59,165
14,357
-11,520
19,487
2,235
Operating Profit
19,475
1,301
-2,232
-14,082
-1,012
40,422
-1,535
-5,695
11,879
-19,487
26,268
Interest Payable
Interest Receivable
9
19
31
5
2
Pre-Tax Profit
19,475
1,301
-2,232
-14,082
-1,012
40,422
-1,526
-5,676
11,910
-19,482
26,270
Tax
-4,869
-247
-7,680
-2,382
-6,042
Profit After Tax
14,606
1,054
-2,232
-14,082
-1,012
32,742
-1,526
-5,676
9,528
-19,482
20,228
Dividends Paid
Retained Profit
14,606
1,054
-2,232
-14,082
-1,012
32,742
-1,526
-5,676
9,528
-19,482
20,228
Employee Costs
198,935
192,537
180,776
171,936
33,115
64,091
61,614
32,710
33,926
32,259
Number Of Employees
5
5
5
5
1
2
2
1
1
1
EBITDA*
19,475
1,301
-2,232
-14,082
-1,012
40,422
-1,535
-5,695
11,879
-19,487
26,268
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Tangible Assets
238,930
239,180
239,515
1,780
2,374
288,903
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
238,930
239,180
239,515
1,780
2,374
288,903
Stock & work in progress
151,000
Trade Debtors
269,424
258,316
52,992
114,099
45,190
93,820
153,915
13,386
27,456
Group Debtors
Misc Debtors
Cash
3,435
11,374
846
979
misc current assets
30,000
total current assets
269,424
258,316
52,992
114,099
45,190
93,820
153,915
46,821
11,374
846
179,435
total assets
508,354
497,496
292,507
115,879
47,564
93,820
442,818
46,821
11,374
846
179,435
Bank overdraft
Bank loan
Trade Creditors
449,648
443,526
243,202
55,742
12,762
58,006
439,746
42,123
1,000
159,107
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
449,648
443,526
243,202
55,742
12,762
58,006
439,746
42,123
1,000
159,107
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
24,558
34,428
30,817
39,417
provisions
total long term liabilities
24,558
34,428
30,817
39,417
total liabilities
474,206
477,954
274,019
95,159
12,762
58,006
439,746
42,123
1,000
159,107
net assets
34,148
19,542
18,488
20,720
34,802
35,814
3,072
4,698
10,374
846
20,328
total shareholders funds
34,148
19,542
18,488
20,720
34,802
35,814
3,072
4,698
10,374
846
20,328
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Operating Activities
Operating Profit
19,475
1,301
-2,232
-14,082
-1,012
40,422
-1,535
-5,695
11,879
-19,487
26,268
Depreciation
Amortisation
Tax
-4,869
-247
-7,680
-2,382
-6,042
Stock
-151,000
151,000
Debtors
11,108
205,324
-61,107
68,909
-48,630
-60,095
140,529
13,386
-27,456
27,456
Creditors
6,122
200,324
187,460
42,980
-45,244
-381,740
397,623
41,123
1,000
-159,107
159,107
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
9,620
-3,946
246,335
-40,011
2,374
-288,903
255,559
22,042
10,497
-138
877
Investing Activities
capital expenditure
250
335
-237,735
594
-2,374
288,903
-288,903
Change in Investments
cash flow from investments
250
335
-237,735
594
-2,374
288,903
-288,903
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,870
3,611
-8,600
39,417
share issue
-100
100
interest
9
19
31
5
2
cash flow from financing
-9,870
3,611
-8,600
39,417
-91
19
31
5
102
cash and cash equivalents
cash
-3,435
-7,939
10,528
-133
979
overdraft
change in cash
-3,435
-7,939
10,528
-133
979
jgc (1980) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jgc (1980) ltd. Get real-time insights into jgc (1980) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jgc (1980) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BD11 area or any other competitors across 12 key performance metrics.
jgc (1980) ltd Ownership
JGC (1980) LTD group structure
Jgc (1980) Ltd has no subsidiary companies.
Ultimate parent company
JGC (1980) LTD
08071137
JGC (1980) LTD Shareholders
The largest shareholders in Jgc (1980) Ltd include Anita Sykes and Gemma Couborough.
anita sykes
25%
gemma couborough
25%
james robert coubrough
25%
nicholas james sykes
25%
jgc (1980) ltd directors
Jgc (1980) Ltd currently has 4 directors.
The longest serving directors include
Mrs Gemma Coubrough (May 2012) and
Mr James Coubrough (May 2012).
68320 - Management of real estate on a fee or contract basis
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
coubrough & co asset management ltd (June 2015)
accountant
BROSNANS
auditor
-
address
696 bradford road, birkenshaw, bradford, BD11 2DR
Bank
-
Legal Advisor
-
jgc (1980) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jgc (1980) ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
jgc (1980) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JGC (1980) LTD. This can take several minutes, an email will notify you when this has completed.
jgc (1980) ltdCompanies House Filings - See Documents
