Pomanda estimates the enterprise value of ZN CONSULTANTS LIMITED at £98.6k based on a Turnover of £243.4k and 0.41x industry multiple (adjusted for size and gross margin).
zn consultants limitedEstimated Valuation
£32.9k
Pomanda estimates the enterprise value of ZN CONSULTANTS LIMITED at £32.9k based on an EBITDA of £10.5k and a 3.12x industry multiple (adjusted for size and gross margin).
zn consultants limitedEstimated Valuation
£55k
Pomanda estimates the enterprise value of ZN CONSULTANTS LIMITED at £55k based on Net Assets of £23.4k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zn Consultants LimitedOverview
Zn Consultants Limited is a live company located in warrington, WA5 8WZ with a Companies House number of 08072069. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2012, it's largest shareholder is
naiela kauser
with a 50% stake. Zn Consultants Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£243.4k with
low
growth in recent years.
Pomanda's financial health check has awarded Zn Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £243.4k, make it smaller than the average company (£650.5k)
£243.4k - Zn Consultants Limited
£650.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8%)
2% - Zn Consultants Limited
8% - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (39.1%)
23% - Zn Consultants Limited
39.1% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (5.6%)
4.3% - Zn Consultants Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Zn Consultants Limited
17 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
£27.4k - Zn Consultants Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £121.7k, this is more efficient (£49.3k)
£121.7k - Zn Consultants Limited
£49.3k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (20 days)
102 days - Zn Consultants Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (17 days)
87 days - Zn Consultants Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Zn Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zn Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.7%, this is a higher level of debt than the average (25.3%)
65.7% - Zn Consultants Limited
25.3% - Industry AVG
ZN CONSULTANTS LIMITED financials
EXPORT
Zn Consultants Limited's latest turnover from May 2024 is estimated at £243.4 thousand and the company has net assets of £23.4 thousand. According to their latest financial statements, Zn Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Turnover
243,397
226,089
180,220
230,945
195,994
198,005
398,759
349,867
342,460
328,448
350,294
129,307
Other Income Or Grants
Cost Of Sales
187,406
176,260
141,334
186,650
154,044
155,888
311,048
264,503
263,411
255,631
267,069
98,354
Gross Profit
55,991
49,829
38,887
44,295
41,950
42,117
87,711
85,363
79,048
72,818
83,226
30,953
Admin Expenses
45,462
29,260
39,184
44,951
42,094
40,761
87,849
91,663
95,255
75,363
77,821
3,791
Operating Profit
10,529
20,569
-297
-656
-144
1,356
-138
-6,300
-16,207
-2,545
5,405
27,162
Interest Payable
Interest Receivable
9
57
39
Pre-Tax Profit
10,529
20,569
-297
-656
-144
1,356
-138
-6,291
-16,150
-2,506
5,405
27,162
Tax
-2,632
-5,142
-258
-1,135
-6,247
Profit After Tax
7,897
15,427
-297
-656
-144
1,098
-138
-6,291
-16,150
-2,506
4,270
20,915
Dividends Paid
Retained Profit
7,897
15,427
-297
-656
-144
1,098
-138
-6,291
-16,150
-2,506
4,270
20,915
Employee Costs
54,751
51,787
48,554
47,006
45,858
45,264
131,042
107,155
102,554
107,885
129,081
43,010
Number Of Employees
2
2
2
2
2
2
6
5
5
5
6
2
EBITDA*
10,529
20,569
-297
-656
-144
1,356
-138
-6,300
-15,697
-1,851
6,123
27,422
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Tangible Assets
3
333
1,100
867
31
41
55
73
583
1,277
587
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3
333
1,100
867
31
41
55
73
583
1,277
587
Stock & work in progress
Trade Debtors
68,323
66,528
50,219
57,505
50,316
52,574
50,730
54,812
52,100
50,000
51,158
11,778
Group Debtors
Misc Debtors
Cash
7,060
15,784
misc current assets
12,965
43,190
total current assets
68,323
66,528
50,219
57,505
50,316
52,574
50,730
54,812
59,160
65,784
64,123
54,968
total assets
68,323
66,531
50,552
58,605
51,183
52,605
50,771
54,867
59,233
66,367
65,400
55,555
Bank overdraft
Bank loan
Trade Creditors
44,898
51,003
50,451
58,207
50,129
51,407
54,629
52,589
43,472
39,860
33,223
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
44,898
51,003
50,451
58,207
50,129
51,407
54,629
52,589
43,472
39,860
33,223
loans
hp & lease commitments
Accruals and Deferred Income
1,200
other liabilities
50,671
provisions
15
116
255
117
total long term liabilities
50,671
15
116
255
1,317
total liabilities
44,898
51,003
50,451
58,207
50,129
51,407
50,671
54,629
52,604
43,588
40,115
34,540
net assets
23,425
15,528
101
398
1,054
1,198
100
238
6,629
22,779
25,285
21,015
total shareholders funds
23,425
15,528
101
398
1,054
1,198
100
238
6,629
22,779
25,285
21,015
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
Operating Activities
Operating Profit
10,529
20,569
-297
-656
-144
1,356
-138
-6,300
-16,207
-2,545
5,405
27,162
Depreciation
510
694
718
260
Amortisation
Tax
-2,632
-5,142
-258
-1,135
-6,247
Stock
Debtors
1,795
16,309
-7,286
7,189
-2,258
1,844
-4,082
2,712
2,100
-1,158
39,380
11,778
Creditors
-6,105
552
-7,756
8,078
-1,278
51,407
-54,629
2,040
9,117
3,612
6,637
33,223
Accruals and Deferred Income
-1,200
1,200
Deferred Taxes & Provisions
-15
-101
-139
138
117
Cash flow from operations
-3
-330
-767
233
836
50,661
-50,685
-6,987
-8,781
2,780
-28,817
43,937
Investing Activities
capital expenditure
3
330
767
-233
-836
10
14
18
-1,408
-847
Change in Investments
cash flow from investments
3
330
767
-233
-836
10
14
18
-1,408
-847
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-50,671
50,671
share issue
-100
100
interest
9
57
39
cash flow from financing
-50,671
50,671
-91
57
39
100
cash and cash equivalents
cash
-7,060
-8,724
15,784
overdraft
change in cash
-7,060
-8,724
15,784
zn consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zn consultants limited. Get real-time insights into zn consultants limited's credit score, group structure and payment trends.
Perform a competitor analysis for zn consultants limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WA5 area or any other competitors across 12 key performance metrics.
zn consultants limited Ownership
ZN CONSULTANTS LIMITED group structure
Zn Consultants Limited has no subsidiary companies.
Ultimate parent company
ZN CONSULTANTS LIMITED
08072069
ZN CONSULTANTS LIMITED Shareholders
The largest shareholders in Zn Consultants Limited include Naiela Kauser and Zafar Malik.
naiela kauser
50%
zafar malik
50%
zn consultants limited directors
Zn Consultants Limited currently has 2 directors.
The longest serving directors include
Mr Zafar Malik (May 2012) and
Mrs Naiela Kauser (May 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zn consultants limited.
zn consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZN CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
zn consultants limitedCompanies House Filings - See Documents
