expert psychological reports ltd

Live EstablishedMicroDeclining

expert psychological reports ltd Company Information

Share EXPERT PSYCHOLOGICAL REPORTS LTD

Company Number

08073738

Shareholders

onebright bidco limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

first floor west wing, holgate park drive, york, YO26 4GN

expert psychological reports ltd Estimated Valuation

£18.6k

Pomanda estimates the enterprise value of EXPERT PSYCHOLOGICAL REPORTS LTD at £18.6k based on a Turnover of £39k and 0.48x industry multiple (adjusted for size and gross margin).

expert psychological reports ltd Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of EXPERT PSYCHOLOGICAL REPORTS LTD at £51.4k based on an EBITDA of £14k and a 3.67x industry multiple (adjusted for size and gross margin).

expert psychological reports ltd Estimated Valuation

£843.3k

Pomanda estimates the enterprise value of EXPERT PSYCHOLOGICAL REPORTS LTD at £843.3k based on Net Assets of £359k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Expert Psychological Reports Ltd Overview

Expert Psychological Reports Ltd is a live company located in york, YO26 4GN with a Companies House number of 08073738. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2012, it's largest shareholder is onebright bidco limited with a 100% stake. Expert Psychological Reports Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Expert Psychological Reports Ltd Health Check

Pomanda's financial health check has awarded Expert Psychological Reports Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £39k, make it smaller than the average company (£796.3k)

£39k - Expert Psychological Reports Ltd

£796.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (6.5%)

-44% - Expert Psychological Reports Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (36.5%)

35.9% - Expert Psychological Reports Ltd

36.5% - Industry AVG

profitability

Profitability

an operating margin of 35.9% make it more profitable than the average company (5.5%)

35.9% - Expert Psychological Reports Ltd

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Expert Psychological Reports Ltd

19 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Expert Psychological Reports Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39k, this is less efficient (£51.3k)

£39k - Expert Psychological Reports Ltd

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 496 days, this is later than average (22 days)

496 days - Expert Psychological Reports Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (17 days)

29 days - Expert Psychological Reports Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Expert Psychological Reports Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is less cash available to meet short term requirements (102 weeks)

55 weeks - Expert Psychological Reports Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (27.9%)

7.5% - Expert Psychological Reports Ltd

27.9% - Industry AVG

EXPERT PSYCHOLOGICAL REPORTS LTD financials

EXPORTms excel logo

Expert Psychological Reports Ltd's latest turnover from December 2023 is £39 thousand and the company has net assets of £359 thousand. According to their latest financial statements, we estimate that Expert Psychological Reports Ltd has 1 employee and maintains cash reserves of £31 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018May 2017May 2016May 2015May 2014May 2013
Turnover39,000178,000301,900220,400274,600792,687665,924343,46971,4841,104,0811,082,997382,782
Other Income Or Grants
Cost Of Sales25,000106,000161,400117,500152,600640,587519,391259,66455,036859,025825,627291,152
Gross Profit14,00072,000140,500102,900122,000152,100146,53383,80516,448245,056257,37091,630
Admin Expenses1,00053,50062,400130,600154,220136,04585,03692,422253,23562,261-18,690
Operating Profit14,00071,00087,00040,500-8,600-2,12010,488-1,231-75,974-8,179195,109110,320
Interest Payable
Interest Receivable200300433356233226733791
Pre-Tax Profit14,00071,00087,00040,700-8,300-1,68710,844-1,208-75,942-7,912195,446110,410
Tax8,400-500-5,700-2,060-41,044-25,394
Profit After Tax14,00071,00095,40040,200-14,000-1,6878,784-1,208-75,942-7,912154,40285,016
Dividends Paid
Retained Profit14,00071,00095,40040,200-14,000-1,6878,784-1,208-75,942-7,912154,40285,016
Employee Costs227,229195,998107,03720,495344,851343,880129,012
Number Of Employees124341095116166
EBITDA*14,00071,000131,40068,0002,700-1,33311,9992,273-61,7447,212208,837111,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets44,40051,10011,9104,2975,2736,27919,20228,99517,602
Intangible Assets
Investments & Other
Debtors (Due After 1 year)3,3003,100
Total Fixed Assets47,70054,20011,9104,2975,2736,27919,20228,99517,602
Stock & work in progress
Trade Debtors53,000119,000189,200109,900122,300148,928120,31662,79611,598214,176167,90440,809
Group Debtors304,000315,000106,10043,5003,100
Misc Debtors11,9001,0001,60022,423117,354149,4368,64443,86273,987
Cash31,00012,00024,70058,40067,900101,912128,87213,5194,5538,41798,35436,346
misc current assets
total current assets388,000446,000331,900212,800194,900250,840271,611193,669165,587231,237310,120151,142
total assets388,000446,000331,900260,500249,100262,750275,908198,942171,866250,439339,115168,744
Bank overdraft
Bank loan
Trade Creditors 2,0002,0006,30019,00029,30055,17755,72626,2938,66015,09193,89780,207
Group/Directors Accounts48,00017,600
other short term finances
hp & lease commitments
other current liabilities27,00051,00051,30046,40039,00056,22418,2927,641
total current liabilities29,000101,00057,60065,40085,900107,817111,95044,58516,30115,09193,89780,207
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions16,20024,5008173,8415,7993,520
total long term liabilities16,20024,5002,2638173,8415,7993,520
total liabilities29,000101,00057,60081,600110,400110,080112,76744,58516,30118,93299,69683,727
net assets359,000345,000274,300178,900138,700152,670163,141154,357155,565231,507239,41985,017
total shareholders funds359,000345,000274,300178,900138,700152,670163,141154,357155,565231,507239,41985,017
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit14,00071,00087,00040,500-8,600-2,12010,488-1,231-75,974-8,179195,109110,320
Depreciation44,40027,50011,3007871,5113,50414,23015,39113,7281,567
Amortisation
Tax8,400-500-5,700-2,060-41,044-25,394
Stock
Debtors-77,000126,800149,50027,600-18,828-31,222-37,41119,116-61,78611,05496,970114,796
Creditors-4,300-12,700-10,300-25,87728,88429,43317,633-6,431-78,80613,69080,207
Accruals and Deferred Income-24,000-3004,9007,40039,000-18,29237,93210,6517,641
Deferred Taxes & Provisions-16,200-8,30024,500817-3,841-1,9582,2793,520
Cash flow from operations67,000-60,400-33,70028,70053,45140,481115,53211,441-2,589-84,60686,79255,424
Investing Activities
capital expenditure-20,800-50,490-7,424-535-2,498-1,307-5,598-25,121-19,169
Change in Investments
cash flow from investments-20,800-50,490-7,424-535-2,498-1,307-5,598-25,121-19,169
Financing Activities
Bank loans
Group/Directors Accounts-48,00048,000-17,60017,600
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-300301
interest200300433356233226733791
cash flow from financing-48,00047,700-17,40017,930433356233226733792
cash and cash equivalents
cash19,000-12,700-33,700-9,500-34,01288,393115,3538,966-3,864-89,93762,00836,346
overdraft
change in cash19,000-12,700-33,700-9,500-34,01288,393115,3538,966-3,864-89,93762,00836,346

expert psychological reports ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for expert psychological reports ltd. Get real-time insights into expert psychological reports ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Expert Psychological Reports Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for expert psychological reports ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.

expert psychological reports ltd Ownership

EXPERT PSYCHOLOGICAL REPORTS LTD group structure

Expert Psychological Reports Ltd has no subsidiary companies.

Ultimate parent company

ONEBRIGHT TOPCO (JERSEY) LTD

#0150945

2 parents

EXPERT PSYCHOLOGICAL REPORTS LTD

08073738

EXPERT PSYCHOLOGICAL REPORTS LTD Shareholders

onebright bidco limited 100%

expert psychological reports ltd directors

Expert Psychological Reports Ltd currently has 3 directors. The longest serving directors include Mr Simon Haywood (Sep 2019) and Mr Donald Fowler (Mar 2022).

officercountryagestartendrole
Mr Simon HaywoodEngland47 years Sep 2019- Director
Mr Donald FowlerEngland51 years Mar 2022- Director
Mr Colin TavernerUnited Kingdom50 years Feb 2024- Director

P&L

December 2023

turnover

39k

-78%

operating profit

14k

-80%

gross margin

35.9%

-11.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

359k

+0.04%

total assets

388k

-0.13%

cash

31k

+1.58%

net assets

Total assets minus all liabilities

expert psychological reports ltd company details

company number

08073738

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

ONEBRIGHT TOPCO (JERSEY) LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

first floor west wing, holgate park drive, york, YO26 4GN

Bank

HSBC BANK PLC

Legal Advisor

-

expert psychological reports ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to expert psychological reports ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

expert psychological reports ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXPERT PSYCHOLOGICAL REPORTS LTD. This can take several minutes, an email will notify you when this has completed.

expert psychological reports ltd Companies House Filings - See Documents

datedescriptionview/download