rwc tittleshall limited

rwc tittleshall limited Company Information

Share RWC TITTLESHALL LIMITED
Live 
EstablishedSmallHealthy

Company Number

08073838

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Shareholders

a.g.a. lane as trustee of aga lane 2021 settlement

j.m.e. lane as trustee of jme lane 2021 settlement

Group Structure

View All

Contact

Registered Address

manor farm, tittleshall, king's lynn, norfolk, PE32 2RH

Website

-

rwc tittleshall limited Estimated Valuation

£453.4k

Pomanda estimates the enterprise value of RWC TITTLESHALL LIMITED at £453.4k based on a Turnover of £784.7k and 0.58x industry multiple (adjusted for size and gross margin).

rwc tittleshall limited Estimated Valuation

£605.3k

Pomanda estimates the enterprise value of RWC TITTLESHALL LIMITED at £605.3k based on an EBITDA of £159.6k and a 3.79x industry multiple (adjusted for size and gross margin).

rwc tittleshall limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of RWC TITTLESHALL LIMITED at £1.2m based on Net Assets of £785.4k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rwc Tittleshall Limited Overview

Rwc Tittleshall Limited is a live company located in king's lynn, PE32 2RH with a Companies House number of 08073838. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in May 2012, it's largest shareholder is a.g.a. lane as trustee of aga lane 2021 settlement with a 50% stake. Rwc Tittleshall Limited is a established, small sized company, Pomanda has estimated its turnover at £784.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rwc Tittleshall Limited Health Check

Pomanda's financial health check has awarded Rwc Tittleshall Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £784.7k, make it smaller than the average company (£6.2m)

£784.7k - Rwc Tittleshall Limited

£6.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.1%)

15% - Rwc Tittleshall Limited

7.1% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - Rwc Tittleshall Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of 16.6% make it more profitable than the average company (7.7%)

16.6% - Rwc Tittleshall Limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Rwc Tittleshall Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Rwc Tittleshall Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £392.4k, this is more efficient (£165.6k)

£392.4k - Rwc Tittleshall Limited

£165.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (40 days)

73 days - Rwc Tittleshall Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (38 days)

34 days - Rwc Tittleshall Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 233 days, this is more than average (93 days)

233 days - Rwc Tittleshall Limited

93 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Rwc Tittleshall Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.1%, this is a higher level of debt than the average (43.3%)

77.1% - Rwc Tittleshall Limited

43.3% - Industry AVG

RWC TITTLESHALL LIMITED financials

EXPORTms excel logo

Rwc Tittleshall Limited's latest turnover from April 2024 is estimated at £784.7 thousand and the company has net assets of £785.4 thousand. According to their latest financial statements, Rwc Tittleshall Limited has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover784,7381,149,2741,027,457517,026785,763727,334574,322578,780908,192868,627430,012105,273
Other Income Or Grants000000000000
Cost Of Sales545,530786,541731,953383,968577,677500,451409,779407,892640,306600,621290,74668,134
Gross Profit239,208362,734295,504133,058208,087226,883164,543170,888267,887268,006139,26537,140
Admin Expenses108,741-12,013105,792155,551186,681173,80567,389494,260405,437294,473148,65959,201
Operating Profit130,467374,747189,712-22,49321,40653,07897,154-323,372-137,550-26,467-9,394-22,061
Interest Payable13,00374,18292,16044,6651,817016,78629,57513,972000
Interest Receivable1,7062,65350035491,00943004875103814
Pre-Tax Profit119,169303,21798,052-67,12319,63854,08880,798-352,947-151,036-25,957-9,356-22,047
Tax-29,792-75,804-18,6300-3,731-10,277-15,35200000
Profit After Tax89,377227,41379,422-67,12315,90743,81165,446-352,947-151,036-25,957-9,356-22,047
Dividends Paid000000000000
Retained Profit89,377227,41379,422-67,12315,90743,81165,446-352,947-151,036-25,957-9,356-22,047
Employee Costs73,51873,67567,66764,07460,46960,36657,005112,384198,153172,256110,37529,392
Number Of Employees222222247641
EBITDA*159,604397,471221,5784,62553,16383,861140,866-238,0157,37834,60020,523-12,561

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets2,904,6952,877,3062,867,2022,550,206292,568235,149316,527593,497863,280244,266305,333133,000
Intangible Assets000000000000
Investments & Other000068,8860000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,904,6952,877,3062,867,2022,550,206361,454235,149316,527593,497863,280244,266305,333133,000
Stock & work in progress349,271311,589401,981248,964358,722456,351328,267327,431349,287000
Trade Debtors157,561243,447192,55654,507126,38594,28784,99980,708158,01416,47441,9249,602
Group Debtors000000000000
Misc Debtors19,93823,21650,89815,93115,02595,764123,98319,4140000
Cash4,44760,53864,29768,997097,257171,90600194,5999,4675,572
misc current assets000000000000
total current assets531,217638,790709,732388,399500,132743,659709,155427,553507,301211,07351,39115,174
total assets3,435,9123,516,0963,576,9342,938,605861,586978,8081,025,6821,021,0501,370,581455,339356,724148,174
Bank overdraft65,514121,652425,811404,85559,55900516,495429,913000
Bank loan000000000000
Trade Creditors 52,043100,779116,04261,247109,911144,23170,74765,90364,293306,63278,64722,009
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments7,29320,7567,8637,41316,42008,48268,288108,556000
other current liabilities2,140,8092,258,6031,419,4531,207,0091,077,5011,286,6611,433,518881,147906,979000
total current liabilities2,265,6592,501,7901,969,1691,680,5241,263,3911,430,8921,512,7471,531,8331,509,741306,63278,64722,009
loans44,0000900,0001,000,00000000000
hp & lease commitments14,74122,0348,31216,17534,37208,83050,55869,234000
Accruals and Deferred Income000000000000
other liabilities000000000206,065309,478148,210
provisions326,136296,273159,67869,66600000000
total long term liabilities384,877318,3071,067,9901,085,84134,37208,83050,55869,234206,065309,478148,210
total liabilities2,650,5362,820,0973,037,1592,766,3651,297,7631,430,8921,521,5771,582,3911,578,975512,697388,125170,219
net assets785,376695,999539,775172,240-436,177-452,084-495,895-561,341-208,394-57,358-31,401-22,045
total shareholders funds785,376695,999539,775172,240-436,177-452,084-495,895-561,341-208,394-57,358-31,401-22,045
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit130,467374,747189,712-22,49321,40653,07897,154-323,372-137,550-26,467-9,394-22,061
Depreciation29,13722,72431,86627,11831,75730,78343,71285,357144,92861,06729,9179,500
Amortisation000000000000
Tax-29,792-75,804-18,6300-3,731-10,277-15,35200000
Stock37,682-90,392153,017-109,758-97,629128,084836-21,856349,287000
Debtors-89,16423,209173,016-70,972-48,641-18,931108,860-57,892141,540-25,45032,3229,602
Creditors-48,736-15,26354,795-48,664-34,32073,4844,8441,610-242,339227,98556,63822,009
Accruals and Deferred Income-117,794839,150212,444129,508-209,160-146,857552,371-25,832906,979000
Deferred Taxes & Provisions29,863136,59590,01269,66600000000
Cash flow from operations44,6271,349,332234,166335,865-47,778-108,942573,033-182,489181,191288,03544,839-154
Investing Activities
capital expenditure-56,526-32,828-348,862-2,284,756-89,17650,595233,258184,426-763,9420-202,250-142,500
Change in Investments000-68,88668,8860000000
cash flow from investments-56,526-32,828-348,862-2,215,870-158,06250,595233,258184,426-763,9420-202,250-142,500
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans44,000-900,000-100,0001,000,00000000000
Hire Purchase and Lease Commitments-20,75626,615-7,413-27,20450,792-17,312-101,534-58,944177,790000
other long term liabilities00000000-206,065-103,413161,268148,210
share issue0-71,189288,113675,54000000002
interest-11,297-71,529-91,660-44,630-1,7681,009-16,356-29,575-13,4855103814
cash flow from financing11,947-1,016,10389,0401,603,70649,024-16,303-117,890-88,519-41,760-102,903161,306148,226
cash and cash equivalents
cash-56,091-3,759-4,70068,997-97,257-74,649171,9060-194,599185,1323,8955,572
overdraft-56,138-304,15920,956345,29659,5590-516,49586,582429,913000
change in cash47300,400-25,656-276,299-156,816-74,649688,401-86,582-624,512185,1323,8955,572

rwc tittleshall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rwc tittleshall limited. Get real-time insights into rwc tittleshall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rwc Tittleshall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rwc tittleshall limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE32 area or any other competitors across 12 key performance metrics.

rwc tittleshall limited Ownership

RWC TITTLESHALL LIMITED group structure

Rwc Tittleshall Limited has no subsidiary companies.

Ultimate parent company

RWC TITTLESHALL LIMITED

08073838

RWC TITTLESHALL LIMITED Shareholders

a.g.a. lane as trustee of aga lane 2021 settlement 50%
j.m.e. lane as trustee of jme lane 2021 settlement 50%

rwc tittleshall limited directors

Rwc Tittleshall Limited currently has 2 directors. The longest serving directors include Mrs Jane Lane (May 2012) and Mr Alexander Lane (May 2012).

officercountryagestartendrole
Mrs Jane Lane55 years May 2012- Director
Mr Alexander LaneEngland55 years May 2012- Director

P&L

April 2024

turnover

784.7k

-32%

operating profit

130.5k

0%

gross margin

30.5%

-3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

785.4k

+0.13%

total assets

3.4m

-0.02%

cash

4.4k

-0.93%

net assets

Total assets minus all liabilities

rwc tittleshall limited company details

company number

08073838

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

May 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ARGENTS

auditor

-

address

manor farm, tittleshall, king's lynn, norfolk, PE32 2RH

Bank

-

Legal Advisor

-

rwc tittleshall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rwc tittleshall limited. Currently there are 3 open charges and 0 have been satisfied in the past.

rwc tittleshall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RWC TITTLESHALL LIMITED. This can take several minutes, an email will notify you when this has completed.

rwc tittleshall limited Companies House Filings - See Documents

datedescriptionview/download