rwc tittleshall limited Company Information
Company Number
08073838
Next Accounts
Jan 2026
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Shareholders
a.g.a. lane as trustee of aga lane 2021 settlement
j.m.e. lane as trustee of jme lane 2021 settlement
Group Structure
View All
Contact
Registered Address
manor farm, tittleshall, king's lynn, norfolk, PE32 2RH
Website
-rwc tittleshall limited Estimated Valuation
Pomanda estimates the enterprise value of RWC TITTLESHALL LIMITED at £453.4k based on a Turnover of £784.7k and 0.58x industry multiple (adjusted for size and gross margin).
rwc tittleshall limited Estimated Valuation
Pomanda estimates the enterprise value of RWC TITTLESHALL LIMITED at £605.3k based on an EBITDA of £159.6k and a 3.79x industry multiple (adjusted for size and gross margin).
rwc tittleshall limited Estimated Valuation
Pomanda estimates the enterprise value of RWC TITTLESHALL LIMITED at £1.2m based on Net Assets of £785.4k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rwc Tittleshall Limited Overview
Rwc Tittleshall Limited is a live company located in king's lynn, PE32 2RH with a Companies House number of 08073838. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in May 2012, it's largest shareholder is a.g.a. lane as trustee of aga lane 2021 settlement with a 50% stake. Rwc Tittleshall Limited is a established, small sized company, Pomanda has estimated its turnover at £784.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rwc Tittleshall Limited Health Check
Pomanda's financial health check has awarded Rwc Tittleshall Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £784.7k, make it smaller than the average company (£6.2m)
- Rwc Tittleshall Limited
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.1%)
- Rwc Tittleshall Limited
7.1% - Industry AVG
Production
with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)
- Rwc Tittleshall Limited
30.5% - Industry AVG
Profitability
an operating margin of 16.6% make it more profitable than the average company (7.7%)
- Rwc Tittleshall Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (52)
2 - Rwc Tittleshall Limited
52 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Rwc Tittleshall Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £392.4k, this is more efficient (£165.6k)
- Rwc Tittleshall Limited
£165.6k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (40 days)
- Rwc Tittleshall Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (38 days)
- Rwc Tittleshall Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 233 days, this is more than average (93 days)
- Rwc Tittleshall Limited
93 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Rwc Tittleshall Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.1%, this is a higher level of debt than the average (43.3%)
77.1% - Rwc Tittleshall Limited
43.3% - Industry AVG
RWC TITTLESHALL LIMITED financials
Rwc Tittleshall Limited's latest turnover from April 2024 is estimated at £784.7 thousand and the company has net assets of £785.4 thousand. According to their latest financial statements, Rwc Tittleshall Limited has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,904,695 | 2,877,306 | 2,867,202 | 2,550,206 | 292,568 | 235,149 | 316,527 | 593,497 | 863,280 | 244,266 | 305,333 | 133,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 68,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,904,695 | 2,877,306 | 2,867,202 | 2,550,206 | 361,454 | 235,149 | 316,527 | 593,497 | 863,280 | 244,266 | 305,333 | 133,000 |
Stock & work in progress | 349,271 | 311,589 | 401,981 | 248,964 | 358,722 | 456,351 | 328,267 | 327,431 | 349,287 | 0 | 0 | 0 |
Trade Debtors | 157,561 | 243,447 | 192,556 | 54,507 | 126,385 | 94,287 | 84,999 | 80,708 | 158,014 | 16,474 | 41,924 | 9,602 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 19,938 | 23,216 | 50,898 | 15,931 | 15,025 | 95,764 | 123,983 | 19,414 | 0 | 0 | 0 | 0 |
Cash | 4,447 | 60,538 | 64,297 | 68,997 | 0 | 97,257 | 171,906 | 0 | 0 | 194,599 | 9,467 | 5,572 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 531,217 | 638,790 | 709,732 | 388,399 | 500,132 | 743,659 | 709,155 | 427,553 | 507,301 | 211,073 | 51,391 | 15,174 |
total assets | 3,435,912 | 3,516,096 | 3,576,934 | 2,938,605 | 861,586 | 978,808 | 1,025,682 | 1,021,050 | 1,370,581 | 455,339 | 356,724 | 148,174 |
Bank overdraft | 65,514 | 121,652 | 425,811 | 404,855 | 59,559 | 0 | 0 | 516,495 | 429,913 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 52,043 | 100,779 | 116,042 | 61,247 | 109,911 | 144,231 | 70,747 | 65,903 | 64,293 | 306,632 | 78,647 | 22,009 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 7,293 | 20,756 | 7,863 | 7,413 | 16,420 | 0 | 8,482 | 68,288 | 108,556 | 0 | 0 | 0 |
other current liabilities | 2,140,809 | 2,258,603 | 1,419,453 | 1,207,009 | 1,077,501 | 1,286,661 | 1,433,518 | 881,147 | 906,979 | 0 | 0 | 0 |
total current liabilities | 2,265,659 | 2,501,790 | 1,969,169 | 1,680,524 | 1,263,391 | 1,430,892 | 1,512,747 | 1,531,833 | 1,509,741 | 306,632 | 78,647 | 22,009 |
loans | 44,000 | 0 | 900,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 14,741 | 22,034 | 8,312 | 16,175 | 34,372 | 0 | 8,830 | 50,558 | 69,234 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206,065 | 309,478 | 148,210 |
provisions | 326,136 | 296,273 | 159,678 | 69,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 384,877 | 318,307 | 1,067,990 | 1,085,841 | 34,372 | 0 | 8,830 | 50,558 | 69,234 | 206,065 | 309,478 | 148,210 |
total liabilities | 2,650,536 | 2,820,097 | 3,037,159 | 2,766,365 | 1,297,763 | 1,430,892 | 1,521,577 | 1,582,391 | 1,578,975 | 512,697 | 388,125 | 170,219 |
net assets | 785,376 | 695,999 | 539,775 | 172,240 | -436,177 | -452,084 | -495,895 | -561,341 | -208,394 | -57,358 | -31,401 | -22,045 |
total shareholders funds | 785,376 | 695,999 | 539,775 | 172,240 | -436,177 | -452,084 | -495,895 | -561,341 | -208,394 | -57,358 | -31,401 | -22,045 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 29,137 | 22,724 | 31,866 | 27,118 | 31,757 | 30,783 | 43,712 | 85,357 | 144,928 | 61,067 | 29,917 | 9,500 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 37,682 | -90,392 | 153,017 | -109,758 | -97,629 | 128,084 | 836 | -21,856 | 349,287 | 0 | 0 | 0 |
Debtors | -89,164 | 23,209 | 173,016 | -70,972 | -48,641 | -18,931 | 108,860 | -57,892 | 141,540 | -25,450 | 32,322 | 9,602 |
Creditors | -48,736 | -15,263 | 54,795 | -48,664 | -34,320 | 73,484 | 4,844 | 1,610 | -242,339 | 227,985 | 56,638 | 22,009 |
Accruals and Deferred Income | -117,794 | 839,150 | 212,444 | 129,508 | -209,160 | -146,857 | 552,371 | -25,832 | 906,979 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 29,863 | 136,595 | 90,012 | 69,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | -68,886 | 68,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 44,000 | -900,000 | -100,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -20,756 | 26,615 | -7,413 | -27,204 | 50,792 | -17,312 | -101,534 | -58,944 | 177,790 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206,065 | -103,413 | 161,268 | 148,210 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -56,091 | -3,759 | -4,700 | 68,997 | -97,257 | -74,649 | 171,906 | 0 | -194,599 | 185,132 | 3,895 | 5,572 |
overdraft | -56,138 | -304,159 | 20,956 | 345,296 | 59,559 | 0 | -516,495 | 86,582 | 429,913 | 0 | 0 | 0 |
change in cash | 47 | 300,400 | -25,656 | -276,299 | -156,816 | -74,649 | 688,401 | -86,582 | -624,512 | 185,132 | 3,895 | 5,572 |
rwc tittleshall limited Credit Report and Business Information
Rwc Tittleshall Limited Competitor Analysis
Perform a competitor analysis for rwc tittleshall limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE32 area or any other competitors across 12 key performance metrics.
rwc tittleshall limited Ownership
RWC TITTLESHALL LIMITED group structure
Rwc Tittleshall Limited has no subsidiary companies.
Ultimate parent company
RWC TITTLESHALL LIMITED
08073838
rwc tittleshall limited directors
Rwc Tittleshall Limited currently has 2 directors. The longest serving directors include Mrs Jane Lane (May 2012) and Mr Alexander Lane (May 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jane Lane | 55 years | May 2012 | - | Director | |
Mr Alexander Lane | England | 55 years | May 2012 | - | Director |
P&L
April 2024turnover
784.7k
-32%
operating profit
130.5k
0%
gross margin
30.5%
-3.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
785.4k
+0.13%
total assets
3.4m
-0.02%
cash
4.4k
-0.93%
net assets
Total assets minus all liabilities
rwc tittleshall limited company details
company number
08073838
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
ARGENTS
auditor
-
address
manor farm, tittleshall, king's lynn, norfolk, PE32 2RH
Bank
-
Legal Advisor
-
rwc tittleshall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to rwc tittleshall limited. Currently there are 3 open charges and 0 have been satisfied in the past.
rwc tittleshall limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RWC TITTLESHALL LIMITED. This can take several minutes, an email will notify you when this has completed.
rwc tittleshall limited Companies House Filings - See Documents
date | description | view/download |
---|