ecospeed marine ltd

Live EstablishedMicroDeclining

ecospeed marine ltd Company Information

Share ECOSPEED MARINE LTD

Company Number

08075180

Shareholders

ecospeed marine (holdings) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

moorgate house, 201 silbury boulevard, milton keynes, MK9 1LZ

ecospeed marine ltd Estimated Valuation

£124.8k

Pomanda estimates the enterprise value of ECOSPEED MARINE LTD at £124.8k based on a Turnover of £227.2k and 0.55x industry multiple (adjusted for size and gross margin).

ecospeed marine ltd Estimated Valuation

£57.8k

Pomanda estimates the enterprise value of ECOSPEED MARINE LTD at £57.8k based on an EBITDA of £14.4k and a 4.02x industry multiple (adjusted for size and gross margin).

ecospeed marine ltd Estimated Valuation

£456.5k

Pomanda estimates the enterprise value of ECOSPEED MARINE LTD at £456.5k based on Net Assets of £214k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecospeed Marine Ltd Overview

Ecospeed Marine Ltd is a live company located in milton keynes, MK9 1LZ with a Companies House number of 08075180. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2012, it's largest shareholder is ecospeed marine (holdings) limited with a 100% stake. Ecospeed Marine Ltd is a established, micro sized company, Pomanda has estimated its turnover at £227.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ecospeed Marine Ltd Health Check

Pomanda's financial health check has awarded Ecospeed Marine Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £227.2k, make it smaller than the average company (£2.1m)

£227.2k - Ecospeed Marine Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.4%)

-11% - Ecospeed Marine Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Ecospeed Marine Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (5.6%)

5.8% - Ecospeed Marine Ltd

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Ecospeed Marine Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Ecospeed Marine Ltd

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.6k, this is equally as efficient (£127.9k)

£113.6k - Ecospeed Marine Ltd

£127.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ecospeed Marine Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (33 days)

59 days - Ecospeed Marine Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 116 days, this is more than average (26 days)

116 days - Ecospeed Marine Ltd

26 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ecospeed Marine Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (63%)

23.4% - Ecospeed Marine Ltd

63% - Industry AVG

ECOSPEED MARINE LTD financials

EXPORTms excel logo

Ecospeed Marine Ltd's latest turnover from March 2020 is estimated at £227.2 thousand and the company has net assets of £214 thousand. According to their latest financial statements, Ecospeed Marine Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Nov 2017Nov 2016Nov 2015Nov 2014May 2013
Turnover227,183220,407322,073154,502463,299197,032
Other Income Or Grants
Cost Of Sales140,759137,169198,12895,233293,260125,981
Gross Profit86,42483,238123,94559,269170,03971,051
Admin Expenses73,315-170,82620,695-35,371151,74199,525
Operating Profit13,109254,064103,25094,64018,298-28,474
Interest Payable1,9141,1801,516691925925
Interest Receivable711452
Pre-Tax Profit11,195252,884101,73394,02017,519-29,396
Tax-2,127-48,048-19,329-18,804-3,504
Profit After Tax9,068204,83682,40475,21614,015-29,396
Dividends Paid
Retained Profit9,068204,83682,40475,21614,015-29,396
Employee Costs79,54877,136114,26676,361152,14975,564
Number Of Employees223242
EBITDA*14,376255,158104,73194,64019,105-27,694

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Nov 2017Nov 2016Nov 2015Nov 2014May 2013
Tangible Assets696491,6282,8852,4042,340
Intangible Assets232,561213,248155,843
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets232,630213,897157,4712,8852,4042,340
Stock & work in progress45,00045,000
Trade Debtors65,23223,556
Group Debtors1,73512,125
Misc Debtors1,26984,354177,370
Cash57,153994
misc current assets
total current assets46,73558,39484,354177,370122,38524,550
total assets279,365272,291241,825180,255124,78926,890
Bank overdraft27,79134,95024,52922,124
Bank loan
Trade Creditors 23,00721,24238,72523,34447,10627,740
Group/Directors Accounts17,834
other short term finances
hp & lease commitments
other current liabilities14,56311,16318,39814,076
total current liabilities65,36167,35599,48659,54447,10627,740
loans28,446
hp & lease commitments
Accruals and Deferred Income
other liabilities60,77692,964
provisions
total long term liabilities60,77692,96428,446
total liabilities65,36167,35599,486120,320140,07056,186
net assets214,004204,936142,33959,935-15,281-29,296
total shareholders funds214,004204,936142,33959,935-15,281-29,296
Mar 2020Mar 2019Nov 2017Nov 2016Nov 2015Nov 2014May 2013
Operating Activities
Operating Profit13,109254,064103,25094,64018,298-28,474
Depreciation5809791,481807780
Amortisation687115
Tax-2,127-48,048-19,329-18,804-3,504
Stock45,000
Debtors-11,65913,394-93,016112,13841,67623,556
Creditors1,76521,24215,381-23,76219,36627,740
Accruals and Deferred Income3,40011,1634,32214,076
Deferred Taxes & Provisions
Cash flow from operations29,073181,121198,121-45,988-6,709-23,510
Investing Activities
capital expenditure-20,000-214,991-156,067-481-871-3,120
Change in Investments
cash flow from investments-20,000-214,991-156,067-481-871-3,120
Financing Activities
Bank loans
Group/Directors Accounts17,834
Other Short Term Loans
Long term loans-28,44628,446
Hire Purchase and Lease Commitments
other long term liabilities-60,776-32,18892,964
share issue100100
interest-1,914-1,180-1,516-620-780-923
cash flow from financing-1,914-1,080-44,458-32,80863,73827,623
cash and cash equivalents
cash-57,15356,159994
overdraft-7,15934,9502,40522,124
change in cash7,159-34,950-2,405-79,27756,159994

ecospeed marine ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecospeed marine ltd. Get real-time insights into ecospeed marine ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecospeed Marine Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecospeed marine ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK9 area or any other competitors across 12 key performance metrics.

ecospeed marine ltd Ownership

ECOSPEED MARINE LTD group structure

Ecospeed Marine Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ECOSPEED MARINE LTD

08075180

ECOSPEED MARINE LTD Shareholders

ecospeed marine (holdings) limited 100%

ecospeed marine ltd directors

Ecospeed Marine Ltd currently has 2 directors. The longest serving directors include Mrs Anne Duncan (Sep 2012) and Mr Ian Duncan (Sep 2012).

officercountryagestartendrole
Mrs Anne DuncanEngland91 years Sep 2012- Director
Mr Ian DuncanEngland84 years Sep 2012- Director

P&L

March 2020

turnover

227.2k

+3%

operating profit

13.1k

0%

gross margin

38.1%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

214k

+0.04%

total assets

279.4k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

ecospeed marine ltd company details

company number

08075180

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

moorgate house, 201 silbury boulevard, milton keynes, MK9 1LZ

Bank

-

Legal Advisor

-

ecospeed marine ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ecospeed marine ltd.

ecospeed marine ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECOSPEED MARINE LTD. This can take several minutes, an email will notify you when this has completed.

ecospeed marine ltd Companies House Filings - See Documents

datedescriptionview/download