godalming property developments ltd

Live EstablishedMicroDeclining

godalming property developments ltd Company Information

Share GODALMING PROPERTY DEVELOPMENTS LTD

Company Number

08076388

Directors

Anthony Still

Shareholders

kps1923 ltd

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

wey court west union road, farnham, surrey, GU9 7PT

Website

-

godalming property developments ltd Estimated Valuation

£144.4k

Pomanda estimates the enterprise value of GODALMING PROPERTY DEVELOPMENTS LTD at £144.4k based on a Turnover of £409.5k and 0.35x industry multiple (adjusted for size and gross margin).

godalming property developments ltd Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of GODALMING PROPERTY DEVELOPMENTS LTD at £13.7k based on an EBITDA of £4.3k and a 3.17x industry multiple (adjusted for size and gross margin).

godalming property developments ltd Estimated Valuation

£475.3k

Pomanda estimates the enterprise value of GODALMING PROPERTY DEVELOPMENTS LTD at £475.3k based on Net Assets of £354.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Godalming Property Developments Ltd Overview

Godalming Property Developments Ltd is a live company located in surrey, GU9 7PT with a Companies House number of 08076388. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2012, it's largest shareholder is kps1923 ltd with a 100% stake. Godalming Property Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £409.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Godalming Property Developments Ltd Health Check

Pomanda's financial health check has awarded Godalming Property Developments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £409.5k, make it smaller than the average company (£660.7k)

£409.5k - Godalming Property Developments Ltd

£660.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.5%)

-19% - Godalming Property Developments Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a comparable cost of product (19.5%)

19.5% - Godalming Property Developments Ltd

19.5% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (6.3%)

1% - Godalming Property Developments Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Godalming Property Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Godalming Property Developments Ltd

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £409.5k, this is more efficient (£224.6k)

£409.5k - Godalming Property Developments Ltd

£224.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Godalming Property Developments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Godalming Property Developments Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 609 days, this is more than average (242 days)

609 days - Godalming Property Developments Ltd

242 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (15 weeks)

26 weeks - Godalming Property Developments Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a lower level of debt than the average (74.7%)

51.9% - Godalming Property Developments Ltd

74.7% - Industry AVG

GODALMING PROPERTY DEVELOPMENTS LTD financials

EXPORTms excel logo

Godalming Property Developments Ltd's latest turnover from March 2023 is estimated at £409.5 thousand and the company has net assets of £354.4 thousand. According to their latest financial statements, Godalming Property Developments Ltd has 1 employee and maintains cash reserves of £180.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013May 2012
Turnover409,485460,431756,047775,4971,182,543546,7362,651,727960,733208,120440,065168,2241,327,058
Other Income Or Grants
Cost Of Sales329,521375,720621,110626,299930,304427,8982,053,597747,729163,272347,250133,4231,054,103
Gross Profit79,96484,711134,937149,199252,239118,839598,130213,00444,84992,81534,802272,955
Admin Expenses75,92988,183159,048149,417201,12768,856610,961-1,516,598346,994474,219198,650215,709
Operating Profit4,035-3,472-24,111-21851,11249,983-12,8311,729,602-302,145-381,404-163,84857,246
Interest Payable4,01513,71220,39419,79023,09511,12034,97963,84957,74147,12818,258
Interest Receivable15,9842,38534651,1007641,3602,6723319932,5041,542
Pre-Tax Profit16,004-14,799-44,471-19,94329,11739,627-11,4711,697,295-365,663-438,152-208,47240,530
Tax-3,041-5,532-7,529-339,459-9,727
Profit After Tax12,963-14,799-44,471-19,94323,58532,098-11,4711,357,836-365,663-438,152-208,47230,803
Dividends Paid
Retained Profit12,963-14,799-44,471-19,94323,58532,098-11,4711,357,836-365,663-438,152-208,47230,803
Employee Costs42,69740,19537,08837,928208,321118,178373,719119,61738,62174,67337,177147,252
Number Of Employees1111531031214
EBITDA*4,326-3,472-24,111-751,32550,412-12,4021,729,818-302,145-381,404-163,63257,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013May 2012
Tangible Assets8752114248531,282648648648
Intangible Assets
Investments & Other140,000
Debtors (Due After 1 year)
Total Fixed Assets875140,0002114248531,282648648648
Stock & work in progress550,490550,4891,427,1231,519,3871,071,7051,370,0041,682,570611,333323,361323,361149,405
Trade Debtors6,0445,9307,569
Group Debtors
Misc Debtors4,7984,40118,94814,0147,4813,530
Cash180,741571,45764,6043,971126,609166,603139,067948,701119,99612,498384,790616,901
misc current assets
total current assets736,0291,126,3471,510,6751,537,3721,205,7951,536,6071,825,1671,560,034126,040341,789715,720766,306
total assets736,9041,126,3471,650,6751,537,3721,206,0061,537,0311,826,0201,561,316126,688342,437716,368766,306
Bank overdraft
Bank loan10,0779,8886,667
Trade Creditors 2,90531,79969,8335,612173,630
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities348,467740,574932,458829,947443,198794,9031,461,0391,184,864
total current liabilities358,544750,462939,125829,947443,198797,8081,461,0391,184,86431,79969,8335,612173,630
loans23,94634,434355,300306,704342,144342,1441,076,273888,325888,325561,773
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities23,94634,434355,300306,704342,144342,1441,076,273888,325888,325561,773
total liabilities382,490784,8961,294,4251,136,651785,3421,139,9521,461,0391,184,8641,108,072958,158893,937735,403
net assets354,414341,451356,250400,721420,664397,079364,981376,452-981,384-615,721-177,56930,903
total shareholders funds354,414341,451356,250400,721420,664397,079364,981376,452-981,384-615,721-177,56930,903
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013May 2012
Operating Activities
Operating Profit4,035-3,472-24,111-21851,11249,983-12,8311,729,602-302,145-381,404-163,84857,246
Depreciation291211213429429216216
Amortisation
Tax-3,041-5,532-7,529-339,459-9,727
Stock1-876,634-92,264447,682-298,299-312,5661,071,237611,333-323,361173,956149,405
Debtors397-14,5474,9346,5337,481-3,5303,530-6,044114-1,6397,569
Creditors-2,9052,905-31,799-38,03464,221-168,018173,630
Accruals and Deferred Income-392,107-191,884102,511386,749-351,705-666,136276,1751,184,864
Deferred Taxes & Provisions
Cash flow from operations-391,220695,825165,730-67,473-17,999-304,252-810,9941,938,135-16,932-315,544-513,17571,744
Investing Activities
capital expenditure-1,166-850-864
Change in Investments-140,000140,000
cash flow from investments-1,166140,000-140,000-850-864
Financing Activities
Bank loans1893,2216,667
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,488-320,86648,596-35,440342,144-1,076,273187,948326,552561,773
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11,969-11,327-20,360-19,725-21,995-10,3561,360-32,307-63,518-56,748-44,624-16,716
cash flow from financing1,670-328,97234,903-55,165-21,995331,7881,360-1,108,580124,430-56,748281,928545,157
cash and cash equivalents
cash-390,716506,85360,633-122,638-39,99427,536-809,634828,705107,498-372,292-232,111616,901
overdraft
change in cash-390,716506,85360,633-122,638-39,99427,536-809,634828,705107,498-372,292-232,111616,901

godalming property developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for godalming property developments ltd. Get real-time insights into godalming property developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Godalming Property Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for godalming property developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

godalming property developments ltd Ownership

GODALMING PROPERTY DEVELOPMENTS LTD group structure

Godalming Property Developments Ltd has no subsidiary companies.

Ultimate parent company

GODALMING PROPERTY DEVELOPMENTS LTD

08076388

GODALMING PROPERTY DEVELOPMENTS LTD Shareholders

kps1923 ltd 100%

godalming property developments ltd directors

Godalming Property Developments Ltd currently has 1 director, Mr Anthony Still serving since May 2012.

officercountryagestartendrole
Mr Anthony StillEngland58 years May 2012- Director

P&L

March 2023

turnover

409.5k

-11%

operating profit

4k

0%

gross margin

19.6%

+6.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

354.4k

+0.04%

total assets

736.9k

-0.35%

cash

180.7k

-0.68%

net assets

Total assets minus all liabilities

godalming property developments ltd company details

company number

08076388

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

sw surrey property development ltd (June 2012)

accountant

-

auditor

-

address

wey court west union road, farnham, surrey, GU9 7PT

Bank

-

Legal Advisor

-

godalming property developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to godalming property developments ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

godalming property developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GODALMING PROPERTY DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

godalming property developments ltd Companies House Filings - See Documents

datedescriptionview/download