the queen elizabeth prize for engineering foundationEstimated Valuation
£445.4k
Pomanda estimates the enterprise value of THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION at £445.4k based on a Turnover of £798.5k and 0.56x industry multiple (adjusted for size and gross margin).
the queen elizabeth prize for engineering foundationEstimated Valuation
£0
Pomanda estimates the enterprise value of THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION at £0 based on an EBITDA of £-1.8m and a 4.08x industry multiple (adjusted for size and gross margin).
the queen elizabeth prize for engineering foundationEstimated Valuation
£54m
Pomanda estimates the enterprise value of THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION at £54m based on Net Assets of £25.3m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Queen Elizabeth Prize For Engineering FoundationOverview
The Queen Elizabeth Prize For Engineering Foundation is a live company located in london, SW1Y 5DG with a Companies House number of 08077332. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2012, it's largest shareholder is
unknown.
The Queen Elizabeth Prize For Engineering Foundation is a established,
small sized company, Pomanda has estimated its turnover at
£798.5k with
low
growth in recent years.
The Queen Elizabeth Prize For Engineering Foundation Health Check
Pomanda's financial health check has awarded The Queen Elizabeth Prize For Engineering Foundation a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £798.5k, make it smaller than the average company (£3.7m)
£798.5k - The Queen Elizabeth Prize For Engineering Foundation
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.2%)
1% - The Queen Elizabeth Prize For Engineering Foundation
8.2% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - The Queen Elizabeth Prize For Engineering Foundation
38.1% - Industry AVG
Profitability
an operating margin of -228.2% make it less profitable than the average company (5.7%)
-228.2% - The Queen Elizabeth Prize For Engineering Foundation
5.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (22)
6 - The Queen Elizabeth Prize For Engineering Foundation
22 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£46.5k)
£41.7k - The Queen Elizabeth Prize For Engineering Foundation
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £133.1k, this is equally as efficient (£145.9k)
£133.1k - The Queen Elizabeth Prize For Engineering Foundation
£145.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Queen Elizabeth Prize For Engineering Foundation
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (33 days)
6 days - The Queen Elizabeth Prize For Engineering Foundation
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Queen Elizabeth Prize For Engineering Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 35 weeks, this is more cash available to meet short term requirements (26 weeks)
35 weeks - The Queen Elizabeth Prize For Engineering Foundation
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (58.8%)
3.3% - The Queen Elizabeth Prize For Engineering Foundation
58.8% - Industry AVG
THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION financials
EXPORT
The Queen Elizabeth Prize For Engineering Foundation's latest turnover from March 2024 is £798.5 thousand and the company has net assets of £25.3 million. According to their latest financial statements, The Queen Elizabeth Prize For Engineering Foundation has 6 employees and maintains cash reserves of £576.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
798,497
793,088
762,262
777,007
909,900
894,959
835,736
1,887,118
4,486,818
5,693,116
5,183,612
10,437,631
Other Income Or Grants
Cost Of Sales
494,050
486,111
472,892
487,207
563,760
556,972
518,071
1,153,904
2,798,962
3,603,912
3,304,390
6,616,368
Gross Profit
304,447
306,977
289,370
289,800
346,140
337,987
317,665
733,214
1,687,856
2,089,204
1,879,222
3,821,263
Admin Expenses
2,126,850
1,645,959
1,106,493
1,579,047
466,015
1,452,199
448,729
805,123
-2,757,951
-2,629,841
-3,558,012
-7,507,903
Operating Profit
-1,822,403
-1,338,982
-817,123
-1,289,247
-119,875
-1,114,212
-131,064
-71,909
4,445,807
4,719,045
5,437,234
11,329,166
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,789,229
-1,283,187
-805,656
-1,288,469
-119,543
-1,111,427
-125,537
-65,529
3,568,845
3,736,828
4,192,260
8,612,349
Tax
Profit After Tax
-1,789,229
-1,283,187
-805,656
-1,288,469
-119,543
-1,111,427
-125,537
-65,529
3,568,845
3,736,828
4,192,260
8,612,349
Dividends Paid
Retained Profit
-1,789,229
-1,283,187
-805,656
-1,288,469
-119,543
-1,111,427
-125,537
-65,529
3,568,845
3,736,828
4,192,260
8,612,349
Employee Costs
250,285
205,706
240,626
315,560
318,246
325,245
322,700
290,655
282,238
310,649
288,456
283,631
Number Of Employees
6
7
5
7
8
7
7
16
35
45
41
84
EBITDA*
-1,822,403
-1,338,982
-817,123
-1,289,247
-119,875
-1,114,212
-131,064
-71,909
4,445,807
4,719,045
5,437,234
11,329,166
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
Intangible Assets
Investments & Other
25,402,963
24,566,441
26,147,646
26,377,723
21,949,126
24,657,009
23,812,449
23,265,471
16,931,596
14,639,873
11,313,381
5,755,163
Debtors (Due After 1 year)
Total Fixed Assets
25,402,963
24,566,441
26,147,646
26,377,723
21,949,126
24,657,009
23,812,449
23,265,471
16,931,596
14,639,873
11,313,381
5,755,163
Stock & work in progress
Trade Debtors
35,074
35,206
34,341
28,549
26,768
19,156
505,774
Group Debtors
529
4,241
839
188
1,728
Misc Debtors
22,041
43,213
45,718
49,522
39,929
1,930
1,000,636
500,000
3,916
Cash
576,504
687,286
1,938,360
1,119,410
436,200
228,234
514,561
1,696,067
3,407,930
2,691,760
1,755,120
1,148,735
misc current assets
183,862
184,805
365,589
285,905
516,002
370,337
99,879
528,129
354,610
2,700,268
total current assets
782,407
915,304
1,984,607
1,173,173
842,557
549,401
1,067,497
2,102,675
4,536,994
3,746,657
2,128,886
4,358,693
total assets
26,185,370
25,481,745
28,132,253
27,550,896
22,791,683
25,206,410
24,879,946
25,368,146
21,468,590
18,386,530
13,442,267
10,113,856
Bank overdraft
Bank loan
Trade Creditors
8,805
1,538
1,893
6,997
73,321
80,333
30,208
35,145
49,827
Group/Directors Accounts
102,880
107,354
76,336
172,175
38,158
71,011
57,246
21,763
13,202
48,403
48,554
other short term finances
hp & lease commitments
other current liabilities
741,626
560,799
593,099
1,043,485
49,384
333,183
72,779
509,300
25,627
19,482
27,625
1,038,068
total current liabilities
853,311
669,691
671,328
1,215,660
87,542
404,194
137,022
582,621
127,723
62,892
111,173
1,136,449
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
853,311
669,691
671,328
1,215,660
87,542
404,194
137,022
582,621
127,723
62,892
111,173
1,136,449
net assets
25,332,059
24,812,054
27,460,925
26,335,236
22,704,141
24,802,216
24,742,924
24,785,525
21,340,867
18,323,638
13,331,094
8,977,407
total shareholders funds
25,332,059
24,812,054
27,460,925
26,335,236
22,704,141
24,802,216
24,742,924
24,785,525
21,340,867
18,323,638
13,331,094
8,977,407
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
-1,822,403
-1,338,982
-817,123
-1,289,247
-119,875
-1,114,212
-131,064
-71,909
4,445,807
4,719,045
5,437,234
11,329,166
Depreciation
Amortisation
Tax
Stock
Debtors
-21,172
-3,034
-7,516
12,995
5,506
-1,672
663
-992,914
502,417
507,612
-490,534
509,690
Creditors
7,267
-355
1,893
-6,997
-66,324
-7,012
50,125
-4,937
-14,682
49,827
Accruals and Deferred Income
180,827
-32,300
-450,386
994,101
-283,799
260,404
-436,521
483,673
6,145
-8,143
-1,010,443
1,038,068
Deferred Taxes & Provisions
Cash flow from operations
-1,613,137
-1,368,603
-1,258,100
-308,141
-409,180
-859,133
-634,572
1,397,666
3,999,660
4,198,353
4,902,643
11,907,371
Investing Activities
capital expenditure
-464,040
-2,823,689
-2,843,338
-2,070,777
-5,396,791
-5,390,105
Change in Investments
836,522
-1,581,205
-230,077
4,428,597
-2,707,883
844,560
546,978
6,333,875
2,291,723
3,326,492
5,558,218
5,755,163
cash flow from investments
-836,522
1,581,205
230,077
-4,428,597
2,707,883
-844,560
-1,011,018
-9,157,564
-5,135,061
-5,397,269
-10,955,009
-11,145,268
Financing Activities
Bank loans
Group/Directors Accounts
-4,474
31,018
-95,839
134,017
-32,853
13,765
57,246
-21,763
8,561
-35,201
-151
48,554
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2,309,234
-1,365,684
1,931,345
4,919,564
-1,978,532
1,170,719
82,936
3,510,187
-551,616
1,255,716
161,427
365,058
interest
cash flow from financing
2,304,760
-1,334,666
1,835,506
5,053,581
-2,011,385
1,184,484
140,182
3,488,424
-543,055
1,220,515
161,276
413,612
cash and cash equivalents
cash
-110,782
-1,251,074
818,950
683,210
207,966
-286,327
-1,181,506
-1,711,863
716,170
936,640
606,385
1,148,735
overdraft
change in cash
-110,782
-1,251,074
818,950
683,210
207,966
-286,327
-1,181,506
-1,711,863
716,170
936,640
606,385
1,148,735
the queen elizabeth prize for engineering foundation Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the queen elizabeth prize for engineering foundation. Get real-time insights into the queen elizabeth prize for engineering foundation's credit score, group structure and payment trends.
The Queen Elizabeth Prize For Engineering Foundation Competitor Analysis
Perform a competitor analysis for the queen elizabeth prize for engineering foundation by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
the queen elizabeth prize for engineering foundation Ownership
THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION group structure
The Queen Elizabeth Prize For Engineering Foundation has no subsidiary companies.
Ultimate parent company
THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION
08077332
THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION Shareholders
The sole shareholder of The Queen Elizabeth Prize For Engineering Foundation is -.
-
-
the queen elizabeth prize for engineering foundation directors
The Queen Elizabeth Prize For Engineering Foundation currently has 8 directors.
The longest serving directors include
Professor John Hennessy (Mar 2019) and
Professor Sir James McDonald (Sep 2019).
the queen elizabeth prize for engineering foundation company details
company number
08077332
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
BDO LLP
address
3 carlton house terrace, london, SW1Y 5DG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
the queen elizabeth prize for engineering foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the queen elizabeth prize for engineering foundation.
the queen elizabeth prize for engineering foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE QUEEN ELIZABETH PRIZE FOR ENGINEERING FOUNDATION. This can take several minutes, an email will notify you when this has completed.
the queen elizabeth prize for engineering foundationCompanies House Filings - See Documents
