
Group Structure
View All
Industry
Other education n.e.c.
+3Registered Address
6 ashurst gardens, margate, kent, CT9 3HW
Website
eetcic.comPomanda estimates the enterprise value of ENTERPRISE EMPLOYMENT & TRAINING C.I.C. at £3.9k based on a Turnover of £10.2k and 0.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENTERPRISE EMPLOYMENT & TRAINING C.I.C. at £1.3k based on an EBITDA of £537 and a 2.41x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENTERPRISE EMPLOYMENT & TRAINING C.I.C. at £1.2k based on Net Assets of £474 and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Enterprise Employment & Training C.i.c. is a live company located in kent, CT9 3HW with a Companies House number of 08079848. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in May 2012, it's largest shareholder is unknown. Enterprise Employment & Training C.i.c. is a established, micro sized company, Pomanda has estimated its turnover at £10.2k with high growth in recent years.
Pomanda's financial health check has awarded Enterprise Employment & Training C.I.C. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £10.2k, make it smaller than the average company (£928.7k)
£10.2k - Enterprise Employment & Training C.i.c.
£928.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.6%)
25% - Enterprise Employment & Training C.i.c.
8.6% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (53.1%)
19.1% - Enterprise Employment & Training C.i.c.
53.1% - Industry AVG
Profitability
an operating margin of 4.7% make it more profitable than the average company (3.5%)
4.7% - Enterprise Employment & Training C.i.c.
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Enterprise Employment & Training C.i.c.
14 - Industry AVG
Pay Structure
on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)
- Enterprise Employment & Training C.i.c.
£36.5k - Industry AVG
Efficiency
resulting in sales per employee of £10.2k, this is less efficient (£73k)
- Enterprise Employment & Training C.i.c.
£73k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Enterprise Employment & Training C.i.c.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Enterprise Employment & Training C.i.c.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Enterprise Employment & Training C.i.c.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 66 weeks, this is average cash available to meet short term requirements (77 weeks)
66 weeks - Enterprise Employment & Training C.i.c.
77 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.3%, this is a higher level of debt than the average (36.5%)
47.3% - Enterprise Employment & Training C.i.c.
36.5% - Industry AVG
Enterprise Employment & Training C.I.C.'s latest turnover from May 2024 is £10.2 thousand and the company has net assets of £474. According to their latest financial statements, we estimate that Enterprise Employment & Training C.I.C. has 1 employee and maintains cash reserves of £544 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 10,200 | 850 | 18,668 | 5,271 | 1,340 | 10,030 | 5,088 | 9,115 | 25,628 | 124,455 | 137,116 | |
Other Income Or Grants | ||||||||||||
Cost Of Sales | 8,250 | 59,958 | 73,629 | |||||||||
Gross Profit | 1,950 | 850 | 18,668 | 5,271 | 1,340 | 10,030 | 5,088 | 9,115 | 25,628 | 64,497 | 63,487 | |
Admin Expenses | 1,476 | 1,227 | 19,076 | 1,748 | 10,500 | 5,610 | 8,622 | 34,478 | 59,174 | 69,746 | ||
Operating Profit | 474 | -377 | -408 | -408 | -470 | -522 | 493 | -8,850 | 5,323 | -6,259 | ||
Interest Payable | 21 | 11 | ||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | 474 | -377 | -408 | 162 | -408 | -470 | -522 | 493 | -8,850 | 5,323 | -6,270 | |
Tax | ||||||||||||
Profit After Tax | 474 | -377 | -408 | 162 | -408 | -470 | -522 | 493 | -8,850 | 5,323 | -6,270 | |
Dividends Paid | ||||||||||||
Retained Profit | 474 | -377 | -408 | 162 | -408 | -470 | -522 | 493 | -8,850 | 5,323 | -6,270 | |
Employee Costs | ||||||||||||
Number Of Employees | ||||||||||||
EBITDA* | 537 | -303 | -321 | -288 | -328 | -355 | 689 | -8,619 | 5,595 | -6,199 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 356 | 419 | 493 | 580 | 682 | 802 | 944 | 1,111 | 1,307 | 1,538 | 120 | 179 |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 356 | 419 | 493 | 580 | 682 | 802 | 944 | 1,111 | 1,307 | 1,538 | 120 | 179 |
Stock & work in progress | ||||||||||||
Trade Debtors | 200 | 7,481 | 9,497 | 14,748 | 1,869 | 520 | ||||||
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 544 | 7 | 310 | 482 | 217 | 155 | 133 | 1,138 | 448 | 8,517 | 863 | 22,829 |
misc current assets | ||||||||||||
total current assets | 544 | 7 | 310 | 482 | 217 | 155 | 333 | 8,619 | 9,945 | 23,265 | 2,732 | 23,349 |
total assets | 900 | 426 | 803 | 1,062 | 899 | 957 | 1,277 | 9,730 | 11,252 | 24,803 | 2,852 | 23,528 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 201 | 19,034 | 1,441 | 15,847 | ||||||||
Group/Directors Accounts | ||||||||||||
other short term finances | 76 | 453 | 861 | 550 | 957 | 1,077 | 20,499 | 25,000 | ||||
hp & lease commitments | ||||||||||||
other current liabilities | 350 | 350 | 350 | 350 | 350 | 350 | 550 | 750 | ||||
total current liabilities | 426 | 803 | 1,211 | 900 | 1,307 | 1,427 | 201 | 19,034 | 21,049 | 25,750 | 1,441 | 15,847 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | ||||||||||||
total liabilities | 426 | 803 | 1,211 | 900 | 1,307 | 1,427 | 201 | 19,034 | 21,049 | 25,750 | 1,441 | 15,847 |
net assets | 474 | -377 | -408 | 162 | -408 | -470 | 1,076 | -9,304 | -9,797 | -947 | 1,411 | 7,681 |
total shareholders funds | 474 | -377 | -408 | 162 | -408 | -470 | 1,076 | -9,304 | -9,797 | -947 | 1,411 | 7,681 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 474 | -377 | -408 | -408 | -470 | -522 | 493 | -8,850 | 5,323 | -6,259 | ||
Depreciation | 63 | 74 | 87 | 102 | 120 | 142 | 167 | 196 | 231 | 272 | 60 | 60 |
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | -200 | -7,281 | -2,016 | -5,251 | 12,879 | 1,349 | 520 | |||||
Creditors | -201 | -18,833 | 19,034 | -1,441 | -14,406 | 15,847 | ||||||
Accruals and Deferred Income | 350 | -550 | -200 | 750 | ||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | 537 | -303 | -321 | -288 | 21 | -11,907 | 21,189 | -3,568 | -7,975 | -21,954 | ||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | -377 | -408 | 311 | -407 | -120 | 1,077 | -20,499 | -4,501 | 25,000 | |||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | -21 | -11 | ||||||||||
cash flow from financing | 149 | 1 | 350 | 1 | 10,881 | -20,499 | -4,501 | 17,319 | -11 | |||
cash and cash equivalents | ||||||||||||
cash | 537 | -303 | -172 | 265 | 62 | 22 | -1,005 | 690 | -8,069 | 7,654 | -21,966 | 22,829 |
overdraft | ||||||||||||
change in cash | 537 | -303 | -172 | 265 | 62 | 22 | -1,005 | 690 | -8,069 | 7,654 | -21,966 | 22,829 |
Perform a competitor analysis for enterprise employment & training c.i.c. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CT9 area or any other competitors across 12 key performance metrics.
ENTERPRISE EMPLOYMENT & TRAINING C.I.C. group structure
Enterprise Employment & Training C.I.C. has no subsidiary companies.
Ultimate parent company
ENTERPRISE EMPLOYMENT & TRAINING C.I.C.
08079848
Enterprise Employment & Training C.I.C. currently has 4 directors. The longest serving directors include Mr Iain Dimmock (May 2012) and Mr Peter Furmedge (Aug 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Iain Dimmock | England | 56 years | May 2012 | - | Director |
Mr Peter Furmedge | England | 58 years | Aug 2012 | - | Director |
Ms Caroline Rose | 72 years | Dec 2013 | - | Director | |
Mr Steven Ralf | 59 years | Jul 2014 | - | Director |
P&L
May 2024turnover
10.2k
+1100%
operating profit
474
-226%
gross margin
19.2%
-80.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
474
-2.26%
total assets
900
+1.11%
cash
544
+76.71%
net assets
Total assets minus all liabilities
company number
08079848
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
82110 - Combined office administrative service activities
86900 - Other human health activities
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
BROWN & CO
auditor
-
address
6 ashurst gardens, margate, kent, CT9 3HW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to enterprise employment & training c.i.c..
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENTERPRISE EMPLOYMENT & TRAINING C.I.C.. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|