Misson Medical Services Ltd

POWER SEARCH PRICING

SOLUTIONS

misson medical services ltd Company Information

Company Number

08082129

Next Accounts

Feb 2026

Directors

Rachel Misson

Gary Misson

Shareholders

gary philip misson

rachel lorna misson

Group Structure

View All

Industry

Specialist medical practice activities

Registered Address

10 langdale gate, witney, OX28 6EX

Website

misson medical services ltd Estimated Valuation

£67.3k

Pomanda estimates the enterprise value of MISSON MEDICAL SERVICES LTD at £67.3k based on a Turnover of £160.6k and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Misson Medical Services Ltd is a live company located in witney, OX28 6EX with a Companies House number of 08082129. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in May 2012, it's largest shareholder is gary philip misson with a 50% stake. Misson Medical Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £160.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Misson Medical Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

6 Weak

Size

annual sales of £160.6k, make it smaller than the average company (£336.4k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.9%)

EXPORT

Misson Medical Services Ltd's latest turnover from May 2024 is estimated at £160.6 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Misson Medical Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Turnover	160,636	159,789	117,237	119,954	107,086	160,849	135,957	140,655	158,918	162,099	145,914	165,411
Other Income Or Grants
Cost Of Sales	106,988	108,469	74,039	80,388	66,446	100,600	79,531	76,576	83,313	87,175	77,304	70,453
Gross Profit	53,648	51,320	43,198	39,566	40,640	60,249	56,426	64,080	75,605	74,924	68,610	94,958
Admin Expenses	66,676	24,341	48,174	26,045	56,990	57,576	48,601	89,261	109,541	46,505	84,955	25,586
Operating Profit	-13,028	26,979	-4,976	13,521	-16,350	2,673	7,825	-25,181	-33,936	28,419	-16,345	69,372
Interest Payable
Interest Receivable								56	318	421	416	200
Pre-Tax Profit	-13,028	26,979	-4,976	13,521	-16,350	2,673	7,825	-25,125	-33,618	28,840	-15,929	69,573
Tax		-6,745		-2,569		-508	-1,487			-5,768		-16,002
Profit After Tax	-13,028	20,234	-4,976	10,952	-16,350	2,165	6,338	-25,125	-33,618	23,072	-15,929	53,571
Dividends Paid
Retained Profit	-13,028	20,234	-4,976	10,952	-16,350	2,165	6,338	-25,125	-33,618	23,072	-15,929	53,571
Employee Costs	60,758	59,011	52,000	53,487	50,825	55,437	50,922	47,279	56,681	58,153	59,197	57,765
Number Of Employees	2	2	2	2	2	2	2	2	2	2	2	2
EBITDA*	-13,028	26,979	-4,976	13,521	-16,350	2,673	7,825	-25,181	-33,936	28,419	-16,345	69,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors	55,768	60,422	44,600	45,848	31,879	69,308	58,561	55,219	30,307	28,068	26,362	28,621
Group Debtors
Misc Debtors
Cash									44,910	82,097	86,178	80,136
misc current assets
total current assets	55,768	60,422	44,600	45,848	31,879	69,308	58,561	55,219	75,217	110,165	112,540	108,757
total assets	55,768	60,422	44,600	45,848	31,879	69,308	58,561	55,219	75,217	110,165	112,540	108,757
Bank overdraft
Bank loan
Trade Creditors	45,956	37,699	42,159	38,459	35,522	56,625	48,043	50,967	48,021	49,351	74,798	55,086
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	45,956	37,699	42,159	38,459	35,522	56,625	48,043	50,967	48,021	49,351	74,798	55,086
loans
hp & lease commitments
Accruals and Deferred Income	2,506	2,389	2,341	2,313	2,233	2,209	2,209	2,281
other liabilities
provisions
total long term liabilities	2,506	2,389	2,341	2,313	2,233	2,209	2,209	2,281
total liabilities	48,462	40,088	44,500	40,772	37,755	58,834	50,252	53,248	48,021	49,351	74,798	55,086
net assets	7,306	20,334	100	5,076	-5,876	10,474	8,309	1,971	27,196	60,814	37,742	53,671
total shareholders funds	7,306	20,334	100	5,076	-5,876	10,474	8,309	1,971	27,196	60,814	37,742	53,671

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Operating Activities
Operating Profit	-13,028	26,979	-4,976	13,521	-16,350	2,673	7,825	-25,181	-33,936	28,419	-16,345	69,372
Depreciation
Amortisation
Tax		-6,745		-2,569		-508	-1,487			-5,768		-16,002
Stock
Debtors	-4,654	15,822	-1,248	13,969	-37,429	10,747	3,342	24,912	2,239	1,706	-2,259	28,621
Creditors	8,257	-4,460	3,700	2,937	-21,103	8,582	-2,924	2,946	-1,330	-25,447	19,712	55,086
Accruals and Deferred Income	117	48	28	80	24		-72	2,281
Deferred Taxes & Provisions
Cash flow from operations								-44,866	-37,505	-4,502	5,626	79,835
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-100				100
interest								56	318	421	416	200
cash flow from financing								-44	318	421	416	300
cash and cash equivalents
cash								-44,910	-37,187	-4,081	6,042	80,136
overdraft
change in cash								-44,910	-37,187	-4,081	6,042	80,136

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for misson medical services ltd. Get real-time insights into misson medical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for misson medical services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OX28 area or any other competitors across 12 key performance metrics.

MISSON MEDICAL SERVICES LTD group structure

Misson Medical Services Ltd has no subsidiary companies.

Ultimate parent company

MISSON MEDICAL SERVICES LTD

08082129

MISSON MEDICAL SERVICES LTD Shareholders

gary philip misson	50%
rachel lorna misson	50%

Misson Medical Services Ltd currently has 2 directors. The longest serving directors include Mrs Rachel Misson (May 2012) and Mr Gary Misson (May 2012).

officer	country	age	start	end	role
Mrs Rachel Misson	England	67 years	May 2012	-	Director
Mr Gary Misson		65 years	May 2012	-	Director

P&L

May 2024

turnover

160.6k

+1%

operating profit

-13k

gross margin

33.4%

+3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

7.3k

-0.64%

total assets

55.8k

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

betts medical limited

carolyn croucher limited

1.5

habiba medical company limited

3.5

milton keynes orthopaedic & sports clinic limited

3.5

dr laura haigh psychology ltd

company number

08082129

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

May 2012

ultimate parent company

None

previous names

N/A

address

10 langdale gate, witney, OX28 6EX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to misson medical services ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MISSON MEDICAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

misson medical services ltd Company Information

misson medical services ltd Estimated Valuation

misson medical services ltd Estimated Valuation

misson medical services ltd Estimated Valuation

Misson Medical Services Ltd Overview

Misson Medical Services Ltd Health Check

MISSON MEDICAL SERVICES LTD financials

misson medical services ltd Credit Report and Business Information

Misson Medical Services Ltd Competitor Analysis

misson medical services ltd Ownership

misson medical services ltd directors

misson medical services ltd company details

misson medical services ltd Charges & Mortgages

misson medical services ltd Capital Raised & Share Issues BETA

misson medical services ltd Companies House Filings - See Documents