c p r roofing ltd

Live EstablishedMicroHigh

c p r roofing ltd Company Information

Share C P R ROOFING LTD

Company Number

08083704

Shareholders

christopher paul rose

wendy jane rose

Group Structure

View All

Industry

Roofing activities

 

Registered Address

29 devizes road, swindon, SN1 4BG

c p r roofing ltd Estimated Valuation

£92k

Pomanda estimates the enterprise value of C P R ROOFING LTD at £92k based on a Turnover of £190.4k and 0.48x industry multiple (adjusted for size and gross margin).

c p r roofing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of C P R ROOFING LTD at £0 based on an EBITDA of £-58.5k and a 3.27x industry multiple (adjusted for size and gross margin).

c p r roofing ltd Estimated Valuation

£36.1k

Pomanda estimates the enterprise value of C P R ROOFING LTD at £36.1k based on Net Assets of £15.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C P R Roofing Ltd Overview

C P R Roofing Ltd is a live company located in swindon, SN1 4BG with a Companies House number of 08083704. It operates in the roofing activities sector, SIC Code 43910. Founded in May 2012, it's largest shareholder is christopher paul rose with a 50% stake. C P R Roofing Ltd is a established, micro sized company, Pomanda has estimated its turnover at £190.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C P R Roofing Ltd Health Check

Pomanda's financial health check has awarded C P R Roofing Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £190.4k, make it smaller than the average company (£776.1k)

£190.4k - C P R Roofing Ltd

£776.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (14.7%)

23% - C P R Roofing Ltd

14.7% - Industry AVG

production

Production

with a gross margin of 20%, this company has a higher cost of product (28.3%)

20% - C P R Roofing Ltd

28.3% - Industry AVG

profitability

Profitability

an operating margin of -30.7% make it less profitable than the average company (10.1%)

-30.7% - C P R Roofing Ltd

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - C P R Roofing Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - C P R Roofing Ltd

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.2k, this is less efficient (£192.5k)

£95.2k - C P R Roofing Ltd

£192.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (56 days)

85 days - C P R Roofing Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (37 days)

96 days - C P R Roofing Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C P R Roofing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C P R Roofing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77%, this is a higher level of debt than the average (58.2%)

77% - C P R Roofing Ltd

58.2% - Industry AVG

C P R ROOFING LTD financials

EXPORTms excel logo

C P R Roofing Ltd's latest turnover from March 2024 is estimated at £190.4 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, C P R Roofing Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover190,405338,739188,350102,985301,702323,523129,734128,493138,36988,54470,28569,853
Other Income Or Grants
Cost Of Sales152,332274,786152,71983,088238,843256,302103,176103,326108,71070,97955,74355,781
Gross Profit38,07363,95335,63119,89762,85967,22126,55825,16729,65917,56514,54214,073
Admin Expenses96,5749,51811,37273,99160,35350,500-27,04019,46739,23513,26412,1337,825
Operating Profit-58,50154,43524,259-54,0942,50616,72153,5985,700-9,5764,3012,4096,248
Interest Payable
Interest Receivable1042323121
Pre-Tax Profit-58,50154,43524,259-54,0942,50616,72153,5985,710-9,5344,3332,4406,268
Tax-10,343-4,609-476-3,177-10,184-1,142-910-561-1,504
Profit After Tax-58,50144,09219,650-54,0942,03013,54443,4144,568-9,5343,4231,8794,764
Dividends Paid
Retained Profit-58,50144,09219,650-54,0942,03013,54443,4144,568-9,5343,4231,8794,764
Employee Costs85,64779,50171,10271,10277,17372,61961,74466,82036,84234,75732,87133,050
Number Of Employees222222221111
EBITDA*-58,50154,43524,259-54,0942,50616,72153,5985,700-6,1618,6544,1347,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets21,56227,2783,9703,6304,8415,6656,4607,9459,57413,15117,3195,450
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,56227,2783,9703,6304,8415,6656,4607,9459,57413,15117,3195,450
Stock & work in progress
Trade Debtors44,548115,27163,39126,072105,591108,26032,29524,37927,80920,31216,20313,870
Group Debtors
Misc Debtors8561,367910642
Cash8,3408,6514,2468,238
misc current assets35,319638
total current assets44,548115,27164,24727,439106,501108,90267,61425,01736,14928,96320,44922,108
total assets66,110142,54968,21731,069111,342114,56774,07432,96245,72342,11437,76827,558
Bank overdraft
Bank loan
Trade Creditors 40,08053,53936,57319,32544,45449,80923,86026,41241,70325,55621,97122,694
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,08053,53936,57319,32544,45449,80923,86026,41241,70325,55621,97122,694
loans
hp & lease commitments
Accruals and Deferred Income2,0001,7502,8002,7001,7001,450
other liabilities10,79515,2743,3886,3929,054
provisions
total long term liabilities10,79515,2742,0001,7502,8002,7001,7001,4503,3886,3929,054
total liabilities50,87568,81338,57321,07547,25452,50925,56027,86245,09131,94831,02522,694
net assets15,23573,73629,6449,99464,08862,05848,5145,10063210,1666,7434,864
total shareholders funds15,23573,73629,6449,99464,08862,05848,5145,10063210,1666,7434,864
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-58,50154,43524,259-54,0942,50616,72153,5985,700-9,5764,3012,4096,248
Depreciation3,4154,3531,7251,434
Amortisation
Tax-10,343-4,609-476-3,177-10,184-1,142-910-561-1,504
Stock
Debtors-70,72351,02436,808-79,062-2,40176,6077,916-3,4307,4974,1092,33313,870
Creditors-13,45916,96617,248-25,129-5,35525,949-2,552-15,29116,1473,585-72322,694
Accruals and Deferred Income-2,000250-1,0501001,0002501,450
Deferred Taxes & Provisions
Cash flow from operations-1,2378,034340-1,211-824-36,11433,196-5,8532,4897,22051715,002
Investing Activities
capital expenditure5,716-23,308-3401,2118247951,4851,629162-185-13,594-6,884
Change in Investments
cash flow from investments5,716-23,308-3401,2118247951,4851,629162-185-13,594-6,884
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,47915,274-3,388-3,004-2,6629,054
share issue-100100
interest1042323121
cash flow from financing-4,47915,274-3,478-2,962-2,6309,085121
cash and cash equivalents
cash-8,340-3114,405-3,9928,238
overdraft
change in cash-8,340-3114,405-3,9928,238

c p r roofing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c p r roofing ltd. Get real-time insights into c p r roofing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C P R Roofing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c p r roofing ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SN1 area or any other competitors across 12 key performance metrics.

c p r roofing ltd Ownership

C P R ROOFING LTD group structure

C P R Roofing Ltd has no subsidiary companies.

Ultimate parent company

C P R ROOFING LTD

08083704

C P R ROOFING LTD Shareholders

christopher paul rose 50%
wendy jane rose 50%

c p r roofing ltd directors

C P R Roofing Ltd currently has 2 directors. The longest serving directors include Mr Christopher Rose (May 2012) and Ms Wendy Rose (May 2012).

officercountryagestartendrole
Mr Christopher RoseEngland53 years May 2012- Director
Ms Wendy RoseEngland55 years May 2012- Director

P&L

March 2024

turnover

190.4k

-44%

operating profit

-58.5k

0%

gross margin

20%

+5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.2k

-0.79%

total assets

66.1k

-0.54%

cash

0

0%

net assets

Total assets minus all liabilities

c p r roofing ltd company details

company number

08083704

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

29 devizes road, swindon, SN1 4BG

Bank

-

Legal Advisor

-

c p r roofing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c p r roofing ltd.

c p r roofing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C P R ROOFING LTD. This can take several minutes, an email will notify you when this has completed.

c p r roofing ltd Companies House Filings - See Documents

datedescriptionview/download