change business finance limited

Live EstablishedMicroDeclining

change business finance limited Company Information

Share CHANGE BUSINESS FINANCE LIMITED

Company Number

08084085

Shareholders

jane simkins

nigel simkins

Group Structure

View All

Industry

Factoring

 

Registered Address

15 mendip walk, tunbridge wells, TN2 3NL

Website

-

change business finance limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of CHANGE BUSINESS FINANCE LIMITED at £1.8k based on a Turnover of £1.4k and 1.35x industry multiple (adjusted for size and gross margin).

change business finance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHANGE BUSINESS FINANCE LIMITED at £0 based on an EBITDA of £-1.4k and a 4.13x industry multiple (adjusted for size and gross margin).

change business finance limited Estimated Valuation

£409

Pomanda estimates the enterprise value of CHANGE BUSINESS FINANCE LIMITED at £409 based on Net Assets of £223 and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Change Business Finance Limited Overview

Change Business Finance Limited is a live company located in tunbridge wells, TN2 3NL with a Companies House number of 08084085. It operates in the factoring sector, SIC Code 64992. Founded in May 2012, it's largest shareholder is jane simkins with a 50% stake. Change Business Finance Limited is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Change Business Finance Limited Health Check

Pomanda's financial health check has awarded Change Business Finance Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4k, make it smaller than the average company (£4.8m)

£1.4k - Change Business Finance Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (15.1%)

-24% - Change Business Finance Limited

15.1% - Industry AVG

production

Production

with a gross margin of 51.1%, this company has a higher cost of product (65%)

51.1% - Change Business Finance Limited

65% - Industry AVG

profitability

Profitability

an operating margin of -106% make it less profitable than the average company (39.9%)

-106% - Change Business Finance Limited

39.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Change Business Finance Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.7k, the company has an equivalent pay structure (£67.7k)

£67.7k - Change Business Finance Limited

£67.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4k, this is less efficient (£304.7k)

£1.4k - Change Business Finance Limited

£304.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2016 days, this is later than average (1421 days)

2016 days - Change Business Finance Limited

1421 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3605 days, this is slower than average (694 days)

3605 days - Change Business Finance Limited

694 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Change Business Finance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Change Business Finance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a similar level of debt than the average (90.9%)

97.6% - Change Business Finance Limited

90.9% - Industry AVG

CHANGE BUSINESS FINANCE LIMITED financials

EXPORTms excel logo

Change Business Finance Limited's latest turnover from June 2024 is estimated at £1.4 thousand and the company has net assets of £223. According to their latest financial statements, we estimate that Change Business Finance Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015May 2014May 2013
Turnover1,3593,0593,4043,0942,6042,1961,258
Other Income Or Grants
Cost Of Sales6651,4101,5051,8401,4871,126599
Gross Profit6941,6491,8991,2541,1171,070659
Admin Expenses2,1346,209-5,5611,8498824,516-4,194-125
Operating Profit-1,440-4,5607,460-595235-3,4464,853125
Interest Payable
Interest Receivable
Pre-Tax Profit-1,440-4,5607,460-595235-3,4464,853125
Tax-1,417-45-922-25
Profit After Tax-1,440-4,5606,043-595190-3,4463,931100
Dividends Paid
Retained Profit-1,440-4,5606,043-595190-3,4463,931100
Employee Costs67,72563,94163,57955,68153,70255,19849,184
Number Of Employees1111111
EBITDA*-1,440-4,5607,460-595235-3,4464,853125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets1,6862,1082,6352,6672,8761,9622,023
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets1,6862,1082,6352,6672,8761,9622,023100100
Stock & work in progress
Trade Debtors7,50622,03327,74916,83616,68715,23310,366
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,50622,03327,74916,83616,68715,23310,366
total assets9,19224,14130,38419,50319,56317,19512,389100100
Bank overdraft
Bank loan
Trade Creditors 6,56717,52418,37718,04717,85215,5907,458
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,56717,52418,37718,04717,85215,5907,458
loans
hp & lease commitments
Accruals and Deferred Income9909369369361,020900
other liabilities
provisions2,4023,9644,848340
total long term liabilities2,4024,9545,7841,2769361,020900
total liabilities8,96922,47824,16119,32318,78816,6108,358
net assets2231,6636,2231807755854,031100100
total shareholders funds2231,6636,2231807755854,031100100
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit-1,440-4,5607,460-595235-3,4464,853125
Depreciation
Amortisation
Tax-1,417-45-922-25
Stock
Debtors-14,527-5,71610,9131491,4544,86710,366
Creditors-10,957-8533301952,2628,1327,458
Accruals and Deferred Income-99054-84120900
Deferred Taxes & Provisions-1,562-8844,508340
Cash flow from operations-422-527-32-209914-611,923100
Investing Activities
capital expenditure42252732209-91461-2,023
Change in Investments-100100
cash flow from investments42252732209-91461-1,923-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

change business finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for change business finance limited. Get real-time insights into change business finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Change Business Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for change business finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in TN2 area or any other competitors across 12 key performance metrics.

change business finance limited Ownership

CHANGE BUSINESS FINANCE LIMITED group structure

Change Business Finance Limited has no subsidiary companies.

Ultimate parent company

CHANGE BUSINESS FINANCE LIMITED

08084085

CHANGE BUSINESS FINANCE LIMITED Shareholders

jane simkins 50%
nigel simkins 50%

change business finance limited directors

Change Business Finance Limited currently has 2 directors. The longest serving directors include Mr Nigel Simkins (May 2012) and Mrs Jane Simkins (Mar 2019).

officercountryagestartendrole
Mr Nigel SimkinsUnited Kingdom65 years May 2012- Director
Mrs Jane Simkins65 years Mar 2019- Director

P&L

June 2024

turnover

1.4k

-56%

operating profit

-1.4k

0%

gross margin

51.1%

-5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

223

-0.87%

total assets

9.2k

-0.62%

cash

0

0%

net assets

Total assets minus all liabilities

change business finance limited company details

company number

08084085

Type

Private limited with Share Capital

industry

64992 - Factoring

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

15 mendip walk, tunbridge wells, TN2 3NL

Bank

-

Legal Advisor

-

change business finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to change business finance limited.

change business finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHANGE BUSINESS FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

change business finance limited Companies House Filings - See Documents

datedescriptionview/download