kingwood construction ltd

Live EstablishedSmallDeclining

kingwood construction ltd Company Information

Share KINGWOOD CONSTRUCTION LTD

Company Number

08085709

Directors

Umut Calkam

Shareholders

umut calkam

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

office 4211 182-184 high st, north east ham, london, E6 2JA

kingwood construction ltd Estimated Valuation

£516.2k

Pomanda estimates the enterprise value of KINGWOOD CONSTRUCTION LTD at £516.2k based on a Turnover of £1.6m and 0.32x industry multiple (adjusted for size and gross margin).

kingwood construction ltd Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of KINGWOOD CONSTRUCTION LTD at £8.3k based on an EBITDA of £2.5k and a 3.3x industry multiple (adjusted for size and gross margin).

kingwood construction ltd Estimated Valuation

£60k

Pomanda estimates the enterprise value of KINGWOOD CONSTRUCTION LTD at £60k based on Net Assets of £39.7k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingwood Construction Ltd Overview

Kingwood Construction Ltd is a live company located in london, E6 2JA with a Companies House number of 08085709. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2012, it's largest shareholder is umut calkam with a 100% stake. Kingwood Construction Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingwood Construction Ltd Health Check

Pomanda's financial health check has awarded Kingwood Construction Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£8.7m)

£1.6m - Kingwood Construction Ltd

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4%)

-23% - Kingwood Construction Ltd

4% - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a comparable cost of product (15.9%)

15.9% - Kingwood Construction Ltd

15.9% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.2%)

0.1% - Kingwood Construction Ltd

4.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (29)

5 - Kingwood Construction Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Kingwood Construction Ltd

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.6k, this is equally as efficient (£327.6k)

£327.6k - Kingwood Construction Ltd

£327.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kingwood Construction Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kingwood Construction Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kingwood Construction Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (23 weeks)

10 weeks - Kingwood Construction Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (67.8%)

75.6% - Kingwood Construction Ltd

67.8% - Industry AVG

KINGWOOD CONSTRUCTION LTD financials

EXPORTms excel logo

Kingwood Construction Ltd's latest turnover from November 2022 is estimated at £1.6 million and the company has net assets of £39.7 thousand. According to their latest financial statements, Kingwood Construction Ltd has 5 employees and maintains cash reserves of £8.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover1,637,7531,381,3172,904,0064,234,7093,631,694654,3811,772,144419,89956,17949,47122,427
Other Income Or Grants
Cost Of Sales1,377,3241,166,4042,463,5823,539,4193,028,214548,5971,483,678356,55648,10942,61019,327
Gross Profit260,428214,912440,425695,290603,480105,784288,46663,3438,0706,8623,100
Admin Expenses258,223223,609425,761717,531612,19960,651248,63457,4458,849-4,0432,064
Operating Profit2,205-8,69714,664-22,241-8,71945,13339,8325,898-77910,9051,036
Interest Payable4,2231,5441,525
Interest Receivable47412935821881
Pre-Tax Profit-1,544-10,22913,148-22,241-8,71945,13339,8685,980-76110,9131,036
Tax-2,498-8,575-7,575-1,196-2,292-238
Profit After Tax-1,544-10,22910,650-22,241-8,71936,55832,2934,784-7618,621798
Dividends Paid
Retained Profit-1,544-10,22910,650-22,241-8,71936,55832,2934,784-7618,621798
Employee Costs259,187242,584238,388246,225573,52694,098313,43986,07541,04339,97538,575
Number Of Employees555512272111
EBITDA*2,511-8,33714,664-22,241-8,71945,13339,8327,7401,52413,7841,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets55,7792,0406,0277,3568,5719,8645,8967,3709,21211,515
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,7792,0406,0277,3568,5719,8645,8967,3709,21211,515
Stock & work in progress1,220,00059,1577,5206,146
Trade Debtors1,123,077854,094121,895402,0784,0003452403,200
Group Debtors
Misc Debtors98,810107,4379,240
Cash8,21623,41218,89128,3874,2762,779328
misc current assets
total current assets107,026130,8491,248,1311,123,077854,094121,895402,07891,54412,1419,1653,528
total assets162,805132,8891,254,1581,130,433862,665131,759407,97498,91421,35320,6803,528
Bank overdraft
Bank loan
Trade Creditors 108,44838,88936,48049,46649,88685,37212,59511,1612,630
Group/Directors Accounts
other short term finances
hp & lease commitments6,995
other current liabilities34,45341,05943,416
total current liabilities41,44841,059151,86438,88936,48049,46649,88685,37212,59511,1612,630
loans43,22650,62650,000
hp & lease commitments38,471
Accruals and Deferred Income
other liabilities990,2111,040,211752,611312,353
provisions
total long term liabilities81,69750,6261,040,2111,040,211752,611312,353
total liabilities123,14591,6851,192,0751,079,100789,09149,466362,23985,37212,59511,1612,630
net assets39,66041,20462,08351,33373,57482,29345,73513,5428,7589,519898
total shareholders funds39,66041,20462,08351,33373,57482,29345,73513,5428,7589,519898
Nov 2022Nov 2021May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit2,205-8,69714,664-22,241-8,71945,13339,8325,898-77910,9051,036
Depreciation3063601,8422,3032,879
Amortisation
Tax-2,498-8,575-7,575-1,196-2,292-238
Stock1,220,000-59,15751,6371,3746,146
Debtors-8,627-1,015,640-1,113,837268,983732,199-280,183398,0783,655105-2,9603,200
Creditors-38,88969,5592,409-12,986-420-35,48672,7771,4348,5312,630
Accruals and Deferred Income-6,60641,05943,416
Deferred Taxes & Provisions
Cash flow from operations4,5321,009,47318,978-288,815-753,904316,321-342,15024,0291,47916,837228
Investing Activities
capital expenditure-54,0454,9561,3291,2151,293-3,9681,474-14,394
Change in Investments
cash flow from investments-54,0454,9561,3291,2151,293-3,9681,474-14,394
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-7,40050,62650,000
Hire Purchase and Lease Commitments45,466
other long term liabilities-1,040,211-50,000287,600752,611-312,353312,353
share issue100100-100100
interest-3,749-1,532-1,51635821881
cash flow from financing34,317-991,017-1,416287,600752,611-312,353312,28882188101
cash and cash equivalents
cash-15,19623,41218,891-28,38724,1111,4972,451328
overdraft
change in cash-15,19623,41218,891-28,38724,1111,4972,451328

kingwood construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingwood construction ltd. Get real-time insights into kingwood construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingwood Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingwood construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in E 6 area or any other competitors across 12 key performance metrics.

kingwood construction ltd Ownership

KINGWOOD CONSTRUCTION LTD group structure

Kingwood Construction Ltd has no subsidiary companies.

Ultimate parent company

KINGWOOD CONSTRUCTION LTD

08085709

KINGWOOD CONSTRUCTION LTD Shareholders

umut calkam 100%

kingwood construction ltd directors

Kingwood Construction Ltd currently has 1 director, Mr Umut Calkam serving since May 2012.

officercountryagestartendrole
Mr Umut Calkam48 years May 2012- Director

P&L

November 2022

turnover

1.6m

+19%

operating profit

2.2k

0%

gross margin

16%

+2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

39.7k

-0.04%

total assets

162.8k

+0.23%

cash

8.2k

-0.65%

net assets

Total assets minus all liabilities

kingwood construction ltd company details

company number

08085709

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2022

previous names

N/A

accountant

LANE MONNINGTON WELTON

auditor

-

address

office 4211 182-184 high st, north east ham, london, E6 2JA

Bank

-

Legal Advisor

-

kingwood construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kingwood construction ltd.

kingwood construction ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KINGWOOD CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.

kingwood construction ltd Companies House Filings - See Documents

datedescriptionview/download