sovereign london limited
sovereign london limited Company Information
Company Number
08085981
Website
-Registered Address
c/o neum insolvency, suite 9, am, 15 college road, harrow, middlesex, HA1 1BA
Industry
Taxi operation
Telephone
-
Next Accounts Due
1065 days late
Group Structure
View All
Directors
Muhammed Asim5 Years
Shareholders
muhammed asim 100%
sovereign london limited Estimated Valuation
Pomanda estimates the enterprise value of SOVEREIGN LONDON LIMITED at £988.9k based on a Turnover of £2.5m and 0.39x industry multiple (adjusted for size and gross margin).
sovereign london limited Estimated Valuation
Pomanda estimates the enterprise value of SOVEREIGN LONDON LIMITED at £767k based on an EBITDA of £218.4k and a 3.51x industry multiple (adjusted for size and gross margin).
sovereign london limited Estimated Valuation
Pomanda estimates the enterprise value of SOVEREIGN LONDON LIMITED at £487.8k based on Net Assets of £177.7k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sovereign London Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Sovereign London Limited Overview
Sovereign London Limited is a live company located in harrow, HA1 1BA with a Companies House number of 08085981. It operates in the taxi operation sector, SIC Code 49320. Founded in May 2012, it's largest shareholder is muhammed asim with a 100% stake. Sovereign London Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sovereign London Limited Health Check
Pomanda's financial health check has awarded Sovereign London Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £2.5m, make it larger than the average company (£247.7k)
- Sovereign London Limited
£247.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (4.7%)
- Sovereign London Limited
4.7% - Industry AVG
Production
with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)
- Sovereign London Limited
44.9% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (7.3%)
- Sovereign London Limited
7.3% - Industry AVG
Employees
with 37 employees, this is above the industry average (16)
- Sovereign London Limited
16 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
- Sovereign London Limited
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £68.8k, this is equally as efficient (£69.2k)
- Sovereign London Limited
£69.2k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (36 days)
- Sovereign London Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (29 days)
- Sovereign London Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sovereign London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Sovereign London Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (72.4%)
79.6% - Sovereign London Limited
72.4% - Industry AVG
sovereign london limited Credit Report and Business Information
Sovereign London Limited Competitor Analysis
Perform a competitor analysis for sovereign london limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sovereign london limited Ownership
SOVEREIGN LONDON LIMITED group structure
Sovereign London Limited has no subsidiary companies.
Ultimate parent company
SOVEREIGN LONDON LIMITED
08085981
sovereign london limited directors
Sovereign London Limited currently has 1 director, Mr Muhammed Asim serving since May 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammed Asim | 49 years | May 2018 | - | Director |
SOVEREIGN LONDON LIMITED financials
Sovereign London Limited's latest turnover from May 2019 is estimated at £2.5 million and the company has net assets of £177.7 thousand. According to their latest financial statements, we estimate that Sovereign London Limited has 37 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 505,000 | 917,000 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 2,020,000 | 2,020,000 | 1,020,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 505,000 | 917,000 | 0 | 2,020,000 | 2,020,000 | 1,020,000 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 361,571 | 202,563 | 17,500 | 0 | 0 | 130,000 | 130,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 5,003 | 1,384 | 1,457 | 1,000 | 1,892 | 3,200 | 47 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 |
| total current assets | 366,574 | 203,947 | 18,957 | 1,000 | 1,892 | 133,200 | 150,047 |
| total assets | 871,574 | 1,120,947 | 18,957 | 2,021,000 | 2,021,892 | 1,153,200 | 150,047 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 31,757 | 0 | 0 | 2,022,700 | 2,024,355 | 1,155,155 | 405 |
| Group/Directors Accounts | 121,859 | 173,700 | 200 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 296,690 | 112,913 | 3,849 | 0 | 0 | 0 | 0 |
| total current liabilities | 450,306 | 286,613 | 4,049 | 2,022,700 | 2,024,355 | 1,155,155 | 405 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 243,570 | 714,250 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 151,290 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 243,570 | 714,250 | 0 | 0 | 0 | 0 | 151,290 |
| total liabilities | 693,876 | 1,000,863 | 4,049 | 2,022,700 | 2,024,355 | 1,155,155 | 151,695 |
| net assets | 177,698 | 120,084 | 14,908 | -1,700 | -2,463 | -1,955 | -1,648 |
| total shareholders funds | 177,698 | 120,084 | 14,908 | -1,700 | -2,463 | -1,955 | -1,648 |
| May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 147,295 | 229,250 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 159,008 | 185,063 | 17,500 | 0 | -130,000 | 0 | 130,000 |
| Creditors | 31,757 | 0 | -2,022,700 | -1,655 | 869,200 | 1,154,750 | 405 |
| Accruals and Deferred Income | 183,777 | 109,064 | 3,849 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | -2,020,000 | 0 | 1,000,000 | 1,020,000 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -51,841 | 173,500 | 200 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -470,680 | 714,250 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -151,290 | 151,290 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 3,619 | -73 | 457 | -892 | -1,308 | 3,153 | 47 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 3,619 | -73 | 457 | -892 | -1,308 | 3,153 | 47 |
P&L
May 2019turnover
2.5m
+15%
operating profit
71.1k
0%
gross margin
44.9%
-14.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2019net assets
177.7k
+0.48%
total assets
871.6k
-0.22%
cash
5k
+2.61%
net assets
Total assets minus all liabilities
sovereign london limited company details
company number
08085981
Type
Private limited with Share Capital
industry
49320 - Taxi operation
incorporation date
May 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o neum insolvency, suite 9, am, 15 college road, harrow, middlesex, HA1 1BA
last accounts submitted
May 2019
sovereign london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sovereign london limited. Currently there are 0 open charges and 2 have been satisfied in the past.
sovereign london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
