manorpoint ltd
manorpoint ltd Company Information
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
3rd floor birchin court, 20 birchin lane, london, EC3V 9DU
Website
-manorpoint ltd Estimated Valuation
Pomanda estimates the enterprise value of MANORPOINT LTD at £112.7k based on a Turnover of £218k and 0.52x industry multiple (adjusted for size and gross margin).
manorpoint ltd Estimated Valuation
Pomanda estimates the enterprise value of MANORPOINT LTD at £0 based on an EBITDA of £-4.2k and a 3.71x industry multiple (adjusted for size and gross margin).
manorpoint ltd Estimated Valuation
Pomanda estimates the enterprise value of MANORPOINT LTD at £297.5k based on Net Assets of £127.6k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manorpoint Ltd Overview
Manorpoint Ltd is a live company located in london, EC3V 9DU with a Companies House number of 08086362. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2012, it's largest shareholder is ian peckitt with a 100% stake. Manorpoint Ltd is a established, micro sized company, Pomanda has estimated its turnover at £218k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manorpoint Ltd Health Check
Pomanda's financial health check has awarded Manorpoint Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £218k, make it smaller than the average company (£1.2m)
- Manorpoint Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.1%)
- Manorpoint Ltd
5.1% - Industry AVG
Production
with a gross margin of 26.7%, this company has a higher cost of product (49.1%)
- Manorpoint Ltd
49.1% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (7.2%)
- Manorpoint Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Manorpoint Ltd
12 - Industry AVG
Pay Structure
on an average salary of £56.6k, the company has an equivalent pay structure (£56.6k)
- Manorpoint Ltd
£56.6k - Industry AVG
Efficiency
resulting in sales per employee of £218k, this is more efficient (£123.4k)
- Manorpoint Ltd
£123.4k - Industry AVG
Debtor Days
it gets paid by customers after 221 days, this is later than average (67 days)
- Manorpoint Ltd
67 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Manorpoint Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manorpoint Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manorpoint Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (58.6%)
3.3% - Manorpoint Ltd
58.6% - Industry AVG
MANORPOINT LTD financials
Manorpoint Ltd's latest turnover from January 2023 is estimated at £218 thousand and the company has net assets of £127.6 thousand. According to their latest financial statements, Manorpoint Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 84,313 | ||||||||||
| Other Income Or Grants | 0 | ||||||||||
| Cost Of Sales | 0 | ||||||||||
| Gross Profit | 84,313 | ||||||||||
| Admin Expenses | 7,239 | ||||||||||
| Operating Profit | 77,074 | ||||||||||
| Interest Payable | 0 | ||||||||||
| Interest Receivable | 50 | ||||||||||
| Pre-Tax Profit | 77,124 | ||||||||||
| Tax | -15,386 | ||||||||||
| Profit After Tax | 61,738 | ||||||||||
| Dividends Paid | 30,000 | ||||||||||
| Retained Profit | 31,738 | ||||||||||
| Employee Costs | 279 | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* | 77,091 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 175 | 0 | 0 | 707 | 0 | 91 | 345 | 617 | 888 | 193 |
| Intangible Assets | 0 | 0 | 412 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 175 | 412 | 505 | 707 | 0 | 91 | 345 | 617 | 888 | 193 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 131,996 | 131,621 | 133,466 | 143,464 | 137,191 | 119,689 | 117,940 | 14,042 | 1,660 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,344 | 65,024 | 51,963 | 47,955 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 131,996 | 131,621 | 133,466 | 143,464 | 137,191 | 120,663 | 117,940 | 120,386 | 66,684 | 51,963 | 47,955 |
| total assets | 131,996 | 131,796 | 133,878 | 143,969 | 137,898 | 120,663 | 118,031 | 120,731 | 67,301 | 52,851 | 48,148 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 118 | 1 | 1,588 | 18,354 | 19,047 | 12,301 | 16,493 | 33,645 | 13,561 | 0 | 0 |
| Group/Directors Accounts | 1,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,311 | 367 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,227 | 16,042 |
| total current liabilities | 1,519 | 1 | 1,588 | 18,354 | 19,047 | 12,301 | 16,493 | 33,645 | 13,561 | 12,538 | 16,409 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,369 | 1 | 1,588 | 18,354 | 19,047 | 12,301 | 16,493 | 33,645 | 13,561 | 12,538 | 16,409 |
| net assets | 127,627 | 131,795 | 132,290 | 125,615 | 118,851 | 108,362 | 101,538 | 87,086 | 53,740 | 40,313 | 31,739 |
| total shareholders funds | 127,627 | 131,795 | 132,290 | 125,615 | 118,851 | 108,362 | 101,538 | 87,086 | 53,740 | 40,313 | 31,739 |
| Jan 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 77,074 | ||||||||||
| Depreciation | 0 | 0 | 272 | 272 | 181 | 17 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | -15,386 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 375 | -1,845 | -9,998 | 6,273 | 16,528 | 2,723 | 103,898 | 12,382 | 1,660 | 0 | 0 |
| Creditors | 117 | -1,587 | -16,766 | -693 | 6,746 | -4,192 | -17,152 | 20,084 | 13,561 | 0 | 0 |
| Accruals and Deferred Income | 2,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,227 | -4,815 | 16,042 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 77,747 | ||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,311 | 944 | 367 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 50 | ||||||||||
| cash flow from financing | 418 | ||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -106,344 | 41,320 | 13,061 | 4,008 | 47,955 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -106,344 | 41,320 | 13,061 | 4,008 | 47,955 |
manorpoint ltd Credit Report and Business Information
Manorpoint Ltd Competitor Analysis
Perform a competitor analysis for manorpoint ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
manorpoint ltd Ownership
MANORPOINT LTD group structure
Manorpoint Ltd has no subsidiary companies.
Ultimate parent company
MANORPOINT LTD
08086362
manorpoint ltd directors
Manorpoint Ltd currently has 1 director, Mr Ian Peckitt serving since May 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Peckitt | United Kingdom | 54 years | May 2012 | - | Director |
P&L
January 2023turnover
218k
-2%
operating profit
-4.2k
0%
gross margin
26.7%
-4.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
127.6k
-0.03%
total assets
132k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
manorpoint ltd company details
company number
08086362
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
3rd floor birchin court, 20 birchin lane, london, EC3V 9DU
Bank
-
Legal Advisor
-
manorpoint ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manorpoint ltd.
manorpoint ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANORPOINT LTD. This can take several minutes, an email will notify you when this has completed.
manorpoint ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
