elite boiler controls ltd

Dissolved 

elite boiler controls ltd Company Information

Share ELITE BOILER CONTROLS LTD

Company Number

08087085

Directors

Gavin Clarke

Shareholders

gavin paul clarke

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

155 beckett road, wheatley, doncaster, DN2 4AX

Website

-

elite boiler controls ltd Estimated Valuation

£33.3k

Pomanda estimates the enterprise value of ELITE BOILER CONTROLS LTD at £33.3k based on a Turnover of £82.6k and 0.4x industry multiple (adjusted for size and gross margin).

elite boiler controls ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELITE BOILER CONTROLS LTD at £0 based on an EBITDA of £-25.6k and a 3.41x industry multiple (adjusted for size and gross margin).

elite boiler controls ltd Estimated Valuation

£25.1k

Pomanda estimates the enterprise value of ELITE BOILER CONTROLS LTD at £25.1k based on Net Assets of £8.9k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elite Boiler Controls Ltd Overview

Elite Boiler Controls Ltd is a dissolved company that was located in doncaster, DN2 4AX with a Companies House number of 08087085. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in May 2012, it's largest shareholder was gavin paul clarke with a 100% stake. The last turnover for Elite Boiler Controls Ltd was estimated at £82.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elite Boiler Controls Ltd Health Check

Pomanda's financial health check has awarded Elite Boiler Controls Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £82.6k, make it smaller than the average company (£395.6k)

£82.6k - Elite Boiler Controls Ltd

£395.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.6%)

-20% - Elite Boiler Controls Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (29.8%)

18% - Elite Boiler Controls Ltd

29.8% - Industry AVG

profitability

Profitability

an operating margin of -30.9% make it less profitable than the average company (6.6%)

-30.9% - Elite Boiler Controls Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Elite Boiler Controls Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Elite Boiler Controls Ltd

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.6k, this is less efficient (£110.4k)

£82.6k - Elite Boiler Controls Ltd

£110.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (61 days)

172 days - Elite Boiler Controls Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (45 days)

1 days - Elite Boiler Controls Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elite Boiler Controls Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elite Boiler Controls Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (66%)

77.2% - Elite Boiler Controls Ltd

66% - Industry AVG

ELITE BOILER CONTROLS LTD financials

EXPORTms excel logo

Elite Boiler Controls Ltd's latest turnover from March 2022 is estimated at £82.6 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Elite Boiler Controls Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013
Turnover82,63985,936100,547158,820146,44167,697111,45771,156140,62138,002
Other Income Or Grants
Cost Of Sales67,74170,50481,081126,671115,48352,61986,92554,972109,05928,981
Gross Profit14,89915,43119,46632,15030,95715,07824,53316,18431,5619,021
Admin Expenses40,4548,38428,61931,86215,38211,65733,65926,606-382-13,317
Operating Profit-25,5557,047-9,15328815,5753,421-9,126-10,42231,94322,338
Interest Payable
Interest Receivable15172219
Pre-Tax Profit-25,5557,047-9,15328815,5753,421-9,111-10,40531,96522,357
Tax-1,339-55-2,959-684-7,352-5,142
Profit After Tax-25,5555,708-9,15323312,6162,737-9,111-10,40524,61317,215
Dividends Paid
Retained Profit-25,5555,708-9,15323312,6162,737-9,111-10,40524,61317,215
Employee Costs33,93032,56434,90634,67433,84033,47135,48434,87635,33834,622
Number Of Employees1111111111
EBITDA*-25,5557,047-9,15328815,5753,421-9,126-6,81535,53626,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013
Tangible Assets44441,3004,6156,9501,5001,1871,281
Intangible Assets9,33412,66716,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44441,3004,6156,95010,83413,85417,281
Stock & work in progress8,408
Trade Debtors39,09338,38837,60653,61546,82122,75131,98720,13742,3592,663
Group Debtors
Misc Debtors1106,6442,490
Cash5,8431,0537,558
misc current assets1105,499272
total current assets39,09338,38837,71653,72552,32023,02331,98732,62445,90218,629
total assets39,09738,39237,72053,72953,62027,63838,93743,45859,75635,910
Bank overdraft
Bank loan
Trade Creditors 1993,9398,97515,83115,9552,23916,00512,03417,92718,694
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1993,9398,97515,83115,9552,23916,00512,03417,92718,694
loans
hp & lease commitments
Accruals and Deferred Income30,000350620
other liabilities
provisions
total long term liabilities30,000350620
total liabilities30,1993,9398,97515,83115,9552,58916,62512,03417,92718,694
net assets8,89834,45328,74537,89837,66525,04922,31231,42441,82917,216
total shareholders funds8,89834,45328,74537,89837,66525,04922,31231,42441,82917,216
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013
Operating Activities
Operating Profit-25,5557,047-9,15328815,5753,421-9,126-10,42231,94322,338
Depreciation274260169
Amortisation3,3333,3334,000
Tax-1,339-55-2,959-684-7,352-5,142
Stock-8,4088,408
Debtors705672-15,8996,79424,070-9,2365,206-18,06842,1862,663
Creditors-3,740-5,036-6,856-12413,716-13,7663,971-5,893-76718,694
Accruals and Deferred Income30,000-350-270620
Deferred Taxes & Provisions
Cash flow from operations-110-6,6851,912-2,063-9,7415,360-6,36128,988
Investing Activities
capital expenditure1,2963,3152,3353,884-587-166-21,450
Change in Investments
cash flow from investments1,2963,3152,3353,884-587-166-21,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest15172219
cash flow from financing14172220
cash and cash equivalents
cash-5,8434,790-6,5057,558
overdraft
change in cash-5,8434,790-6,5057,558

elite boiler controls ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elite boiler controls ltd. Get real-time insights into elite boiler controls ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elite Boiler Controls Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elite boiler controls ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in DN2 area or any other competitors across 12 key performance metrics.

elite boiler controls ltd Ownership

ELITE BOILER CONTROLS LTD group structure

Elite Boiler Controls Ltd has no subsidiary companies.

Ultimate parent company

ELITE BOILER CONTROLS LTD

08087085

ELITE BOILER CONTROLS LTD Shareholders

gavin paul clarke 100%

elite boiler controls ltd directors

Elite Boiler Controls Ltd currently has 1 director, Mr Gavin Clarke serving since May 2012.

officercountryagestartendrole
Mr Gavin ClarkeUnited Kingdom57 years May 2012- Director

P&L

March 2022

turnover

82.6k

-4%

operating profit

-25.6k

0%

gross margin

18.1%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

8.9k

-0.74%

total assets

39.1k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

elite boiler controls ltd company details

company number

08087085

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

155 beckett road, wheatley, doncaster, DN2 4AX

Bank

-

Legal Advisor

-

elite boiler controls ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elite boiler controls ltd.

elite boiler controls ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELITE BOILER CONTROLS LTD. This can take several minutes, an email will notify you when this has completed.

elite boiler controls ltd Companies House Filings - See Documents

datedescriptionview/download