fd4 limited

Live EstablishedMicroDeclining

fd4 limited Company Information

Share FD4 LIMITED

Company Number

08091153

Directors

David Cardno

Neil Dockar

View All

Shareholders

david george cardno

ivor middleton

Group Structure

View All

Industry

Financial management

 

Registered Address

20 cleveland close, maidenhead, SL6 1XE

fd4 limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of FD4 LIMITED at £22.3k based on a Turnover of £40.5k and 0.55x industry multiple (adjusted for size and gross margin).

fd4 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FD4 LIMITED at £0 based on an EBITDA of £-414 and a 3.78x industry multiple (adjusted for size and gross margin).

fd4 limited Estimated Valuation

£26.1k

Pomanda estimates the enterprise value of FD4 LIMITED at £26.1k based on Net Assets of £7.3k and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fd4 Limited Overview

Fd4 Limited is a live company located in maidenhead, SL6 1XE with a Companies House number of 08091153. It operates in the financial management sector, SIC Code 70221. Founded in May 2012, it's largest shareholder is david george cardno with a 90% stake. Fd4 Limited is a established, micro sized company, Pomanda has estimated its turnover at £40.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fd4 Limited Health Check

Pomanda's financial health check has awarded Fd4 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £40.5k, make it smaller than the average company (£847.2k)

£40.5k - Fd4 Limited

£847.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9.5%)

-17% - Fd4 Limited

9.5% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a higher cost of product (80.3%)

33.6% - Fd4 Limited

80.3% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (9.2%)

-1% - Fd4 Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Fd4 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - Fd4 Limited

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.5k, this is less efficient (£133.7k)

£40.5k - Fd4 Limited

£133.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (69 days)

184 days - Fd4 Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is slower than average (36 days)

243 days - Fd4 Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fd4 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fd4 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71%, this is a higher level of debt than the average (57.1%)

71% - Fd4 Limited

57.1% - Industry AVG

FD4 LIMITED financials

EXPORTms excel logo

Fd4 Limited's latest turnover from March 2024 is estimated at £40.5 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, we estimate that Fd4 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017May 2016May 2015May 2014May 2013
Turnover40,51132,01283,52470,05880,0496,70411,1451,4621821,1431,8403,138
Other Income Or Grants
Cost Of Sales26,91320,35953,06845,09554,4524,4976,7098881168611,4422,263
Gross Profit13,59711,65430,45624,96325,5962,2074,43657466282398875
Admin Expenses14,01111,68728,48122,39423,4591,7602,646-966835248293974
Operating Profit-414-331,9752,5692,1374471,7901,540-76934105-99
Interest Payable
Interest Receivable91019202010
Pre-Tax Profit-414-331,9752,5692,1374471,7991,550-75054125-89
Tax-375-488-406-85-342-310-11-26
Profit After Tax-414-331,6002,0811,7313621,4571,240-7504399-89
Dividends Paid
Retained Profit-414-331,6002,0811,7313621,4571,240-7504399-89
Employee Costs50,17752,757137,547116,266133,32753,71852,38250,33649,46251,32653,74135,305
Number Of Employees113331111111
EBITDA*-414-331,9752,5692,1374471,7901,540-76934105-99

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017May 2016May 2015May 2014May 2013
Tangible Assets3,9762,4903,6013,362
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,9762,4903,6013,362
Stock & work in progress162162162462
Trade Debtors20,46619,51819,7576,80713,5814,1896,1026276245384735
Group Debtors
Misc Debtors811313292
Cash3,6963,9163,8214,0163,943
misc current assets
total current assets21,27719,83120,0496,80713,5814,1896,1024,4854,0844,2284,8624,678
total assets25,25322,32123,65010,16913,5814,1896,1024,4854,0844,2284,8624,678
Bank overdraft
Bank loan
Trade Creditors 17,92612,58013,8761,9319,4881,8274,1022,9423,7813,1753,8523,767
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities17,92612,58013,8761,9319,4881,8274,1022,9423,7813,1753,8523,767
loans
hp & lease commitments
Accruals and Deferred Income2,0002,0002,064
other liabilities
provisions
total long term liabilities2,0002,0002,064
total liabilities17,92614,58015,8763,9959,4881,8274,1022,9423,7813,1753,8523,767
net assets7,3277,7417,7746,1744,0932,3622,0001,5433031,0531,010911
total shareholders funds7,3277,7417,7746,1744,0932,3622,0001,5433031,0531,010911
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit-414-331,9752,5692,1374471,7901,540-76934105-99
Depreciation
Amortisation
Tax-375-488-406-85-342-310-11-26
Stock-162-300462
Debtors1,446-21813,242-6,7749,392-1,9135,475621-239-139-351735
Creditors5,346-1,29611,945-7,5577,661-2,2751,160-839606-677853,767
Accruals and Deferred Income-2,000-642,064
Deferred Taxes & Provisions
Cash flow from operations1,486-1,1112393,362-2,705-23076-215532,933
Investing Activities
capital expenditure-1,4861,111-239-3,362
Change in Investments
cash flow from investments-1,4861,111-239-3,362
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest91019202010
cash flow from financing-991101920201,010
cash and cash equivalents
cash-3,696-22095-195733,943
overdraft
change in cash-3,696-22095-195733,943

fd4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fd4 limited. Get real-time insights into fd4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fd4 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fd4 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

fd4 limited Ownership

FD4 LIMITED group structure

Fd4 Limited has no subsidiary companies.

Ultimate parent company

FD4 LIMITED

08091153

FD4 LIMITED Shareholders

david george cardno 90%
ivor middleton 10%

fd4 limited directors

Fd4 Limited currently has 4 directors. The longest serving directors include Mr David Cardno (May 2012) and Mr Neil Dockar (Jun 2012).

officercountryagestartendrole
Mr David CardnoUnited Kingdom62 years May 2012- Director
Mr Neil Dockar67 years Jun 2012- Director
Mr Stephen Hill66 years Jun 2018- Director
Mr Ivor Middleton60 years Jun 2023- Director

P&L

March 2024

turnover

40.5k

+27%

operating profit

-414

0%

gross margin

33.6%

-7.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3k

-0.05%

total assets

25.3k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

fd4 limited company details

company number

08091153

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20 cleveland close, maidenhead, SL6 1XE

Bank

-

Legal Advisor

-

fd4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fd4 limited.

fd4 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FD4 LIMITED. This can take several minutes, an email will notify you when this has completed.

fd4 limited Companies House Filings - See Documents

datedescriptionview/download