cannon hill psychology limited

Live EstablishedMicroHigh

cannon hill psychology limited Company Information

Share CANNON HILL PSYCHOLOGY LIMITED

Company Number

08091448

Shareholders

graham gibson

Group Structure

View All

Industry

Other human health activities

 

Registered Address

16 cannon hill, london, N14 7HD

cannon hill psychology limited Estimated Valuation

£77.7k

Pomanda estimates the enterprise value of CANNON HILL PSYCHOLOGY LIMITED at £77.7k based on a Turnover of £192k and 0.4x industry multiple (adjusted for size and gross margin).

cannon hill psychology limited Estimated Valuation

£22.1k

Pomanda estimates the enterprise value of CANNON HILL PSYCHOLOGY LIMITED at £22.1k based on an EBITDA of £7.1k and a 3.12x industry multiple (adjusted for size and gross margin).

cannon hill psychology limited Estimated Valuation

£46.4k

Pomanda estimates the enterprise value of CANNON HILL PSYCHOLOGY LIMITED at £46.4k based on Net Assets of £19.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cannon Hill Psychology Limited Overview

Cannon Hill Psychology Limited is a live company located in london, N14 7HD with a Companies House number of 08091448. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2012, it's largest shareholder is graham gibson with a 100% stake. Cannon Hill Psychology Limited is a established, micro sized company, Pomanda has estimated its turnover at £192k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cannon Hill Psychology Limited Health Check

Pomanda's financial health check has awarded Cannon Hill Psychology Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £192k, make it smaller than the average company (£650.5k)

£192k - Cannon Hill Psychology Limited

£650.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8%)

17% - Cannon Hill Psychology Limited

8% - Industry AVG

production

Production

with a gross margin of 23%, this company has a higher cost of product (39.1%)

23% - Cannon Hill Psychology Limited

39.1% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (5.6%)

3.7% - Cannon Hill Psychology Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Cannon Hill Psychology Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Cannon Hill Psychology Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64k, this is more efficient (£49.3k)

£64k - Cannon Hill Psychology Limited

£49.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (20 days)

88 days - Cannon Hill Psychology Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (17 days)

69 days - Cannon Hill Psychology Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cannon Hill Psychology Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cannon Hill Psychology Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a higher level of debt than the average (25.3%)

58.8% - Cannon Hill Psychology Limited

25.3% - Industry AVG

CANNON HILL PSYCHOLOGY LIMITED financials

EXPORTms excel logo

Cannon Hill Psychology Limited's latest turnover from May 2024 is estimated at £192 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, Cannon Hill Psychology Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover191,958160,853103,863119,246116,149121,296177,419114,32966,92360,859150,967265,170
Other Income Or Grants
Cost Of Sales147,800125,40181,45296,37591,28995,496138,39486,43451,47547,367115,099201,694
Gross Profit44,15835,45122,41122,87124,86025,80039,02527,89515,44713,49335,86863,476
Admin Expenses37,08932,06421,76012,58624,54628,72534,73926,92618,76115,64353,97831,362
Operating Profit7,0693,38765110,285314-2,9254,286969-3,314-2,150-18,11032,114
Interest Payable
Interest Receivable134541126104
Pre-Tax Profit7,0693,38765110,285314-2,9254,286981-3,269-2,109-17,98432,218
Tax-1,767-847-124-1,954-60-814-186-7,410
Profit After Tax5,3022,5405278,331254-2,9253,472795-3,269-2,109-17,98424,808
Dividends Paid
Retained Profit5,3022,5405278,331254-2,9253,472795-3,269-2,109-17,98424,808
Employee Costs82,12777,68124,27723,50345,85845,26443,68142,86241,02221,57764,541107,526
Number Of Employees331122222135
EBITDA*7,0693,38765110,285314-2,9254,2869696,9988,266-7,68042,546

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets1,1401,5202,0272,7022,8493,8001,2987039381,2501,0361,298
Intangible Assets10,00020,00030,00040,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1401,5202,0272,7022,8493,8001,29870310,93821,25031,03641,298
Stock & work in progress
Trade Debtors46,79839,57732,64232,51526,29528,28349,12427,9137,8402,729
Group Debtors
Misc Debtors
Cash10,2197,6378,66641,583
misc current assets
total current assets46,79839,57732,64232,51526,29528,28349,12427,91318,05910,3668,66641,583
total assets47,93841,09734,66935,21729,14432,08350,42228,61628,99731,61639,70282,881
Bank overdraft
Bank loan
Trade Creditors 28,19626,65722,76923,84426,10229,29538,17426,37527,26426,55132,56157,713
Group/Directors Accounts6,535
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,19626,65722,76923,84426,10229,29544,70926,37527,26426,55132,56157,713
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions187250217260
total long term liabilities187250217260
total liabilities28,19626,65722,76923,84426,10229,29544,70926,37527,45126,80132,77857,973
net assets19,74214,44011,90011,3733,0422,7885,7132,2411,5464,8156,92424,908
total shareholders funds19,74214,44011,90011,3733,0422,7885,7132,2411,5464,8156,92424,908
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit7,0693,38765110,285314-2,9254,286969-3,314-2,150-18,11032,114
Depreciation312416430432
Amortisation10,00010,00010,00010,000
Tax-1,767-847-124-1,954-60-814-186-7,410
Stock
Debtors7,2216,9351276,220-1,988-20,84121,21120,0735,1112,729
Creditors1,5393,888-1,075-2,258-3,193-8,87911,799-889713-6,010-25,15257,713
Accruals and Deferred Income
Deferred Taxes & Provisions-187-6333-43260
Cash flow from operations-380-507-675-147-9519,037-5,940-20,3662,537-440-32,87593,109
Investing Activities
capital expenditure380507675147951-2,502-59510,235-630-168-51,730
Change in Investments
cash flow from investments380507675147951-2,502-59510,235-630-168-51,730
Financing Activities
Bank loans
Group/Directors Accounts-6,5356,535
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest134541126104
cash flow from financing-6,5356,535-874541126204
cash and cash equivalents
cash-10,2192,582-1,029-32,91741,583
overdraft
change in cash-10,2192,582-1,029-32,91741,583

cannon hill psychology limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cannon hill psychology limited. Get real-time insights into cannon hill psychology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cannon Hill Psychology Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cannon hill psychology limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

cannon hill psychology limited Ownership

CANNON HILL PSYCHOLOGY LIMITED group structure

Cannon Hill Psychology Limited has no subsidiary companies.

Ultimate parent company

CANNON HILL PSYCHOLOGY LIMITED

08091448

CANNON HILL PSYCHOLOGY LIMITED Shareholders

graham gibson 100%

cannon hill psychology limited directors

Cannon Hill Psychology Limited currently has 2 directors. The longest serving directors include Mr Graham Gibson (May 2012) and Ms Nicole Gibson (Sep 2020).

officercountryagestartendrole
Mr Graham GibsonUnited Kingdom68 years May 2012- Director
Ms Nicole Gibson66 years Sep 2020- Director

P&L

May 2024

turnover

192k

+19%

operating profit

7.1k

0%

gross margin

23.1%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

19.7k

+0.37%

total assets

47.9k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

cannon hill psychology limited company details

company number

08091448

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

HETHERINGTON AND CO LIMITED

auditor

-

address

16 cannon hill, london, N14 7HD

Bank

-

Legal Advisor

-

cannon hill psychology limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cannon hill psychology limited.

cannon hill psychology limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANNON HILL PSYCHOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.

cannon hill psychology limited Companies House Filings - See Documents

datedescriptionview/download