Pomanda estimates the enterprise value of GREENWAVE SOLUTIONS LIMITED at £53.6k based on a Turnover of £92.9k and 0.58x industry multiple (adjusted for size and gross margin).
greenwave solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GREENWAVE SOLUTIONS LIMITED at £0 based on an EBITDA of £-258 and a 3.11x industry multiple (adjusted for size and gross margin).
greenwave solutions limitedEstimated Valuation
£14.3k
Pomanda estimates the enterprise value of GREENWAVE SOLUTIONS LIMITED at £14.3k based on Net Assets of £5.9k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenwave Solutions LimitedOverview
Greenwave Solutions Limited is a live company located in st. albans, AL3 7JE with a Companies House number of 08091484. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2012, it's largest shareholder is
volkan ulucay
with a 100% stake. Greenwave Solutions Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£92.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Greenwave Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £92.9k, make it smaller than the average company (£848.9k)
£92.9k - Greenwave Solutions Limited
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8.2%)
-17% - Greenwave Solutions Limited
8.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40.2%)
19.1% - Greenwave Solutions Limited
40.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.7%)
-0.3% - Greenwave Solutions Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Greenwave Solutions Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Greenwave Solutions Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £92.9k, this is more efficient (£73.6k)
£92.9k - Greenwave Solutions Limited
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (28 days)
118 days - Greenwave Solutions Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (37 days)
73 days - Greenwave Solutions Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greenwave Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenwave Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (38.2%)
80.3% - Greenwave Solutions Limited
38.2% - Industry AVG
GREENWAVE SOLUTIONS LIMITED financials
EXPORT
Greenwave Solutions Limited's latest turnover from March 2024 is estimated at £92.9 thousand and the company has net assets of £5.9 thousand. According to their latest financial statements, Greenwave Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
92,949
82,808
69,417
164,537
82,873
39,032
49,371
8,846
6,012
335
Other Income Or Grants
Cost Of Sales
75,206
66,805
56,596
135,907
66,757
31,645
39,558
6,970
4,801
262
Gross Profit
17,743
16,002
12,820
28,630
16,115
7,387
9,814
1,876
1,210
73
Admin Expenses
18,001
12,916
27,469
15,579
6,408
11,211
8,384
-2,153
1
2,230
344
-496
Operating Profit
-258
3,086
-14,649
13,051
9,707
-3,824
1,430
2,153
-1
-354
866
569
Interest Payable
Interest Receivable
27
24
28
16
9
2
Pre-Tax Profit
-258
3,086
-14,649
13,051
9,707
-3,824
1,457
2,176
28
-338
875
571
Tax
-586
-2,480
-1,844
-277
-435
-5
-201
-137
Profit After Tax
-258
2,500
-14,649
10,571
7,863
-3,824
1,180
1,741
22
-338
674
434
Dividends Paid
Retained Profit
-258
2,500
-14,649
10,571
7,863
-3,824
1,180
1,741
22
-338
674
434
Employee Costs
29,044
28,262
27,136
50,846
24,875
24,797
23,976
24,797
24,726
24,714
Number Of Employees
1
1
1
2
1
1
1
1
1
1
EBITDA*
-258
3,086
-14,649
13,051
9,707
-3,824
1,430
2,291
137
-216
866
569
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
138
276
414
552
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
138
276
414
552
Stock & work in progress
Trade Debtors
30,066
29,035
19,537
45,902
19,449
8,408
11,601
Group Debtors
Misc Debtors
Cash
10,827
8,034
3,346
3,127
643
misc current assets
total current assets
30,066
29,035
19,537
45,902
19,449
8,408
11,601
10,827
8,034
3,346
3,127
643
total assets
30,066
29,035
19,537
45,902
19,449
8,408
11,739
11,103
8,448
3,898
3,127
643
Bank overdraft
Bank loan
Trade Creditors
15,158
10,111
8,579
11,697
8,519
8,026
3,028
1,919
109
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
8,470
7,556
total current liabilities
15,158
10,111
8,579
11,697
8,519
8,026
8,470
7,556
3,028
1,919
109
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
8,992
12,750
15,863
19,000
provisions
total long term liabilities
8,992
12,750
15,863
19,000
total liabilities
24,150
22,861
15,863
27,579
11,697
8,519
8,026
8,470
7,556
3,028
1,919
109
net assets
5,916
6,174
3,674
18,323
7,752
-111
3,713
2,633
892
870
1,208
534
total shareholders funds
5,916
6,174
3,674
18,323
7,752
-111
3,713
2,633
892
870
1,208
534
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
-258
3,086
-14,649
13,051
9,707
-3,824
1,430
2,153
-1
-354
866
569
Depreciation
138
138
138
Amortisation
Tax
-586
-2,480
-1,844
-277
-435
-5
-201
-137
Stock
Debtors
1,031
9,498
-26,365
26,453
11,041
-3,193
11,601
Creditors
5,047
10,111
-8,579
-3,118
3,178
493
8,026
-3,028
1,109
1,810
109
Accruals and Deferred Income
-8,470
914
7,556
Deferred Taxes & Provisions
Cash flow from operations
3,758
3,113
3,137
-19,000
-138
-10,892
2,770
4,660
893
2,475
541
Investing Activities
capital expenditure
138
138
-690
Change in Investments
cash flow from investments
138
138
-690
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,758
-3,113
-3,137
19,000
share issue
-100
100
interest
27
24
28
16
9
2
cash flow from financing
-3,758
-3,113
-3,137
19,000
-73
24
28
16
9
102
cash and cash equivalents
cash
-10,827
2,793
4,688
219
2,484
643
overdraft
change in cash
-10,827
2,793
4,688
219
2,484
643
greenwave solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenwave solutions limited. Get real-time insights into greenwave solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for greenwave solutions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AL3 area or any other competitors across 12 key performance metrics.
greenwave solutions limited Ownership
GREENWAVE SOLUTIONS LIMITED group structure
Greenwave Solutions Limited has no subsidiary companies.
Ultimate parent company
GREENWAVE SOLUTIONS LIMITED
08091484
GREENWAVE SOLUTIONS LIMITED Shareholders
The sole shareholder of Greenwave Solutions Limited is Volkan Ulucay.
volkan ulucay
100%
greenwave solutions limited directors
Greenwave Solutions Limited currently has 1 director, Mr Volkan Ulucay serving since May 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenwave solutions limited.
greenwave solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENWAVE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
greenwave solutions limitedCompanies House Filings - See Documents
