graeme collard limited
graeme collard limited Company Information
Company Number
08094223
Website
graemecollard.comRegistered Address
c/o ozkan accountants ltd 2nd fl, suite 12, vantage point new engl, brighton, BN1 4GW
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Graeme Collard12 Years
Shareholders
graeme collard 100%
graeme collard limited Estimated Valuation
Pomanda estimates the enterprise value of GRAEME COLLARD LIMITED at £8.8k based on a Turnover of £18.2k and 0.48x industry multiple (adjusted for size and gross margin).
graeme collard limited Estimated Valuation
Pomanda estimates the enterprise value of GRAEME COLLARD LIMITED at £0 based on an EBITDA of £0 and a 3.14x industry multiple (adjusted for size and gross margin).
graeme collard limited Estimated Valuation
Pomanda estimates the enterprise value of GRAEME COLLARD LIMITED at £2 based on Net Assets of £1 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graeme Collard Limited Overview
Graeme Collard Limited is a dissolved company that was located in brighton, BN1 4GW with a Companies House number of 08094223. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2012, it's largest shareholder was graeme collard with a 100% stake. The last turnover for Graeme Collard Limited was estimated at £18.2k.
Upgrade for unlimited company reports & a free credit check
Graeme Collard Limited Health Check
Pomanda's financial health check has awarded Graeme Collard Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £18.2k, make it smaller than the average company (£807.7k)
- Graeme Collard Limited
£807.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.7%)
- Graeme Collard Limited
3.7% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (40.8%)
- Graeme Collard Limited
40.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Graeme Collard Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Graeme Collard Limited
14 - Industry AVG
Pay Structure
on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)
- Graeme Collard Limited
£28.7k - Industry AVG
Efficiency
resulting in sales per employee of £18.2k, this is less efficient (£79.6k)
- Graeme Collard Limited
£79.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (32 days)
- Graeme Collard Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (41 days)
- Graeme Collard Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graeme Collard Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Graeme Collard Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (44.6%)
99.9% - Graeme Collard Limited
44.6% - Industry AVG
GRAEME COLLARD LIMITED financials
Graeme Collard Limited's latest turnover from June 2022 is estimated at £18.2 thousand and the company has net assets of £1. According to their latest financial statements, Graeme Collard Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 542 | 1,085 | 1,492 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 542 | 1,085 | 1,492 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,693 | 1,635 | 926 | 1,245 | 1,976 | 1,529 | 219 | 0 | 1,009 | 1,010 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,042 | 2,547 | 853 | 388 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,693 | 1,635 | 926 | 1,245 | 1,976 | 1,529 | 1,261 | 2,547 | 1,862 | 1,398 |
| total assets | 1,693 | 1,635 | 926 | 1,245 | 1,976 | 2,071 | 2,346 | 4,039 | 1,862 | 1,398 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,692 | 1,634 | 925 | 1,244 | 1,975 | 2,070 | 2,345 | 4,004 | 1,442 | 1,389 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,692 | 1,634 | 925 | 1,244 | 1,975 | 2,070 | 2,345 | 4,004 | 1,442 | 1,389 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,692 | 1,634 | 925 | 1,244 | 1,975 | 2,070 | 2,345 | 4,004 | 1,442 | 1,389 |
| net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 35 | 420 | 9 |
| total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 35 | 420 | 9 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 542 | 498 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 58 | 709 | -319 | -731 | 447 | 1,310 | 219 | -1,009 | -1 | 1,010 |
| Creditors | 58 | 709 | -319 | -731 | -95 | -275 | -1,659 | 2,562 | 53 | 1,389 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,042 | -1,505 | 1,694 | 465 | 388 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,042 | -1,505 | 1,694 | 465 | 388 |
graeme collard limited Credit Report and Business Information
Graeme Collard Limited Competitor Analysis
Perform a competitor analysis for graeme collard limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.
graeme collard limited Ownership
GRAEME COLLARD LIMITED group structure
Graeme Collard Limited has no subsidiary companies.
Ultimate parent company
GRAEME COLLARD LIMITED
08094223
graeme collard limited directors
Graeme Collard Limited currently has 1 director, Mr Graeme Collard serving since Jun 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graeme Collard | England | 45 years | Jun 2012 | - | Director |
P&L
June 2022turnover
18.2k
+2%
operating profit
0
0%
gross margin
19.2%
+8.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
1
0%
total assets
1.7k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
graeme collard limited company details
company number
08094223
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
c/o ozkan accountants ltd 2nd fl, suite 12, vantage point new engl, brighton, BN1 4GW
Bank
-
Legal Advisor
-
graeme collard limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graeme collard limited.
graeme collard limited Companies House Filings - See Documents
| date | description | view/download |
|---|
