new horizon survey ltd

Live EstablishedMicroHealthy

new horizon survey ltd Company Information

Share NEW HORIZON SURVEY LTD

Company Number

08095245

Shareholders

thomas barwick

Group Structure

View All

Industry

Wholesale of mining, construction and civil engineering machinery

 

Registered Address

2a ilchester road, weymouth, dorset, DT4 0AW

new horizon survey ltd Estimated Valuation

£145.3k

Pomanda estimates the enterprise value of NEW HORIZON SURVEY LTD at £145.3k based on a Turnover of £381.9k and 0.38x industry multiple (adjusted for size and gross margin).

new horizon survey ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW HORIZON SURVEY LTD at £0 based on an EBITDA of £-8k and a 3.6x industry multiple (adjusted for size and gross margin).

new horizon survey ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW HORIZON SURVEY LTD at £0 based on Net Assets of £-14.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Horizon Survey Ltd Overview

New Horizon Survey Ltd is a live company located in dorset, DT4 0AW with a Companies House number of 08095245. It operates in the wholesale of mining, construction and civil engineering machinery sector, SIC Code 46630. Founded in June 2012, it's largest shareholder is thomas barwick with a 100% stake. New Horizon Survey Ltd is a established, micro sized company, Pomanda has estimated its turnover at £381.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Horizon Survey Ltd Health Check

Pomanda's financial health check has awarded New Horizon Survey Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £381.9k, make it smaller than the average company (£18.7m)

£381.9k - New Horizon Survey Ltd

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.5%)

13% - New Horizon Survey Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a comparable cost of product (16.7%)

16.7% - New Horizon Survey Ltd

16.7% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (5.7%)

-2.5% - New Horizon Survey Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - New Horizon Survey Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)

£56.1k - New Horizon Survey Ltd

£56.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £381.9k, this is less efficient (£668.7k)

£381.9k - New Horizon Survey Ltd

£668.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - New Horizon Survey Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (49 days)

0 days - New Horizon Survey Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Horizon Survey Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - New Horizon Survey Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 288.1%, this is a higher level of debt than the average (57.6%)

288.1% - New Horizon Survey Ltd

57.6% - Industry AVG

NEW HORIZON SURVEY LTD financials

EXPORTms excel logo

New Horizon Survey Ltd's latest turnover from June 2023 is estimated at £381.9 thousand and the company has net assets of -£14.5 thousand. According to their latest financial statements, New Horizon Survey Ltd has 1 employee and maintains cash reserves of £99 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover381,902361,035157,360264,284275,708281,857468,90826,13720,26126,453
Other Income Or Grants
Cost Of Sales318,197293,380129,192214,302216,833228,197388,98822,83317,60322,466
Gross Profit63,70567,65528,16949,98258,87653,65979,9213,3032,6583,987
Admin Expenses73,16173,27029,06956,36266,77947,42567,328-142,9953,0223,229
Operating Profit-9,456-5,615-900-6,380-7,9036,23412,59314308-364758
Interest Payable627225
Interest Receivable91122514153772
Pre-Tax Profit-10,074-5,829-898-6,378-7,8526,27512,59818315-357760
Tax-1,192-2,394-3-63-175
Profit After Tax-10,074-5,829-898-6,378-7,8525,08310,20414252-357585
Dividends Paid
Retained Profit-10,074-5,829-898-6,378-7,8525,08310,20414252-357585
Employee Costs56,11953,44349,53050,30847,08944,99946,41043,25141,61238,925
Number Of Employees1111111111
EBITDA*-8,008-3,800789-4,539-5,7408,74315,590393852322969

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets7,6109,05810,87310,90312,04313,71616,2251,0251,4041,746399
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,6109,05810,87310,90312,04313,71616,2251,0251,4041,746399
Stock & work in progress
Trade Debtors1,4061,9141,1152,508
Group Debtors
Misc Debtors4,4833,651
Cash992501,5002,48865412,9243,5134868162,112711
misc current assets
total current assets992502,9062,48865412,9247,9964,1372,7303,2273,219
total assets7,7099,30813,77913,39112,69726,64024,2215,1624,1344,9733,618
Bank overdraft1,4961,459
Bank loan
Trade Creditors 4305603,4602,1682,3801323,5324,6452,933
Group/Directors Accounts15,9902,6193546,16422
other short term finances
hp & lease commitments
other current liabilities5882,6377,0694,0554,568
total current liabilities18,5047,2753,4602,1682,3807,55510,2194,5683,5544,6452,933
loans3,7024,735
hp & lease commitments
Accruals and Deferred Income
other liabilities7,5007,500
provisions1,7212,0662,0722,2883,2043,204
total long term liabilities3,7026,4569,5669,5722,2883,2043,204
total liabilities22,20613,73113,02611,7404,66810,75913,4234,5683,5544,6452,933
net assets-14,497-4,4237531,6518,02915,88110,798594580328685
total shareholders funds-14,497-4,4237531,6518,02915,88110,798594580328685
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-9,456-5,615-900-6,380-7,9036,23412,59314308-364758
Depreciation1,4481,8151,6891,8412,1632,5092,997379544686211
Amortisation
Tax-1,192-2,394-3-63-175
Stock
Debtors-1,4061,406-4,4838321,737799-1,3932,508
Creditors-130-2,9001,292-2122,248132-3,532-1,1131,7122,933
Accruals and Deferred Income-2,0492,637-7,0693,014-5134,568
Deferred Taxes & Provisions-1,721-345-6-216-9163,204
Cash flow from operations-11,908-3,002669-4,967-11,47715,18015,055-311-1,1233,4271,219
Investing Activities
capital expenditure-1,659-701-490-18,197-202-2,033-610
Change in Investments
cash flow from investments-1,659-701-490-18,197-202-2,033-610
Financing Activities
Bank loans
Group/Directors Accounts13,3712,619-354-5,8106,164-2222
Other Short Term Loans
Long term loans-1,0334,735
Hire Purchase and Lease Commitments
other long term liabilities-7,5007,500
share issue653100
interest-618-21422514153772
cash flow from financing11,72029327,502-303-5,7696,169-19297102
cash and cash equivalents
cash-151-1,250-9881,834-12,2709,4113,027-330-1,2961,401711
overdraft371,459
change in cash-188-2,709-9881,834-12,2709,4113,027-330-1,2961,401711

new horizon survey ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new horizon survey ltd. Get real-time insights into new horizon survey ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Horizon Survey Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new horizon survey ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DT4 area or any other competitors across 12 key performance metrics.

new horizon survey ltd Ownership

NEW HORIZON SURVEY LTD group structure

New Horizon Survey Ltd has no subsidiary companies.

Ultimate parent company

NEW HORIZON SURVEY LTD

08095245

NEW HORIZON SURVEY LTD Shareholders

thomas barwick 100%

new horizon survey ltd directors

New Horizon Survey Ltd currently has 1 director, Mr Thomas Barwick serving since Jun 2012.

officercountryagestartendrole
Mr Thomas BarwickEngland46 years Jun 2012- Director

P&L

June 2023

turnover

381.9k

+6%

operating profit

-9.5k

0%

gross margin

16.7%

-10.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-14.5k

+2.28%

total assets

7.7k

-0.17%

cash

99

-0.6%

net assets

Total assets minus all liabilities

new horizon survey ltd company details

company number

08095245

Type

Private limited with Share Capital

industry

46630 - Wholesale of mining, construction and civil engineering machinery

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ADVOCO (SW) LTD

auditor

-

address

2a ilchester road, weymouth, dorset, DT4 0AW

Bank

-

Legal Advisor

-

new horizon survey ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new horizon survey ltd.

new horizon survey ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW HORIZON SURVEY LTD. This can take several minutes, an email will notify you when this has completed.

new horizon survey ltd Companies House Filings - See Documents

datedescriptionview/download