holdco hts limited

Live EstablishedSmallRapid

holdco hts limited Company Information

Share HOLDCO HTS LIMITED

Company Number

08098353

Directors

Ashley Turner

Shareholders

darltonhall estates ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

arnescote farm stapleford road, whissendine, oakham, rutland, LE15 7HF

Website

ucpe.com

holdco hts limited Estimated Valuation

£608.9k

Pomanda estimates the enterprise value of HOLDCO HTS LIMITED at £608.9k based on a Turnover of £1.5m and 0.4x industry multiple (adjusted for size and gross margin).

holdco hts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLDCO HTS LIMITED at £0 based on an EBITDA of £-8 and a 3.2x industry multiple (adjusted for size and gross margin).

holdco hts limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of HOLDCO HTS LIMITED at £3.4m based on Net Assets of £1.6m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Holdco Hts Limited Overview

Holdco Hts Limited is a live company located in oakham, LE15 7HF with a Companies House number of 08098353. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2012, it's largest shareholder is darltonhall estates ltd with a 100% stake. Holdco Hts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Holdco Hts Limited Health Check

Pomanda's financial health check has awarded Holdco Hts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£20.2m)

£1.5m - Holdco Hts Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 184%, show it is growing at a faster rate (7.4%)

184% - Holdco Hts Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - Holdco Hts Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.8%)

0% - Holdco Hts Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

1 - Holdco Hts Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Holdco Hts Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£204.5k)

£1.5m - Holdco Hts Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (45 days)

178 days - Holdco Hts Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (42 days)

4 days - Holdco Hts Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Holdco Hts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Holdco Hts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (55.6%)

1.3% - Holdco Hts Limited

55.6% - Industry AVG

HOLDCO HTS LIMITED financials

EXPORTms excel logo

Holdco Hts Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £1.6 million. According to their latest financial statements, Holdco Hts Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover1,504,4791,528,15847,17766,004
Other Income Or Grants
Cost Of Sales1,220,4811,239,13238,67253,861
Gross Profit283,998289,0268,50412,143
Admin Expenses284,006250,554-28,553221,425-2,157,651
Operating Profit-838,47237,057-209,2822,157,651
Interest Payable
Interest Receivable
Pre-Tax Profit-838,47237,057-209,2822,157,651
Tax-7,310-7,041-409,954
Profit After Tax-831,16230,016-209,2821,747,697
Dividends Paid
Retained Profit-831,16230,016-209,2821,747,697
Employee Costs49,85547,07744,04442,701
Number Of Employees1111
EBITDA*-838,47237,057-209,2822,157,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets884,898850,000
Intangible Assets
Investments & Other850,000850,0001,115,000
Debtors (Due After 1 year)
Total Fixed Assets884,898850,000850,000850,0001,115,000
Stock & work in progress
Trade Debtors735,067773,3615057,605
Group Debtors756,541339,14455,989
Misc Debtors380,000600,000
Cash
misc current assets
total current assets735,067773,361757,046726,749655,989
total assets1,619,9651,623,3611,607,0461,576,7491,770,989
Bank overdraft
Bank loan
Trade Creditors 14,50516,574
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities36,64536,36421,322
total current liabilities14,50516,57436,64536,36421,322
loans
hp & lease commitments
Accruals and Deferred Income5,8757,194
other liabilities
provisions
total long term liabilities5,8757,194
total liabilities20,38023,76836,64536,36421,322
net assets1,599,5851,599,5931,570,4011,540,3851,749,667
total shareholders funds1,599,5851,599,5931,570,4011,540,3851,749,667
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-838,47237,057-209,2822,157,651
Depreciation
Amortisation
Tax-7,310-7,041-409,954
Stock
Debtors-38,29416,31530,29770,760655,989
Creditors-2,06916,574
Accruals and Deferred Income-1,319-29,45128115,04221,322
Deferred Taxes & Provisions
Cash flow from operations34,8981,970-265,0001,113,030
Investing Activities
capital expenditure-34,898-850,000
Change in Investments-850,000-265,0001,115,000
cash flow from investments-34,898265,000-1,115,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,9701,970
interest
cash flow from financing-1,9701,970
cash and cash equivalents
cash
overdraft
change in cash

holdco hts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for holdco hts limited. Get real-time insights into holdco hts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Holdco Hts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for holdco hts limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE15 area or any other competitors across 12 key performance metrics.

holdco hts limited Ownership

HOLDCO HTS LIMITED group structure

Holdco Hts Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOLDCO HTS LIMITED

08098353

HOLDCO HTS LIMITED Shareholders

darltonhall estates ltd 100%

holdco hts limited directors

Holdco Hts Limited currently has 1 director, Mr Ashley Turner serving since Sep 2012.

officercountryagestartendrole
Mr Ashley Turner56 years Sep 2012- Director

P&L

December 2023

turnover

1.5m

-2%

operating profit

-8

0%

gross margin

18.9%

-0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

0%

total assets

1.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

holdco hts limited company details

company number

08098353

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

wakeco (447) limited (August 2012)

accountant

MPU ASSOCIATES LIMITED

auditor

-

address

arnescote farm stapleford road, whissendine, oakham, rutland, LE15 7HF

Bank

-

Legal Advisor

-

holdco hts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to holdco hts limited. Currently there are 0 open charges and 1 have been satisfied in the past.

holdco hts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLDCO HTS LIMITED. This can take several minutes, an email will notify you when this has completed.

holdco hts limited Companies House Filings - See Documents

datedescriptionview/download