penda consulting ltd

penda consulting ltd Company Information

Share PENDA CONSULTING LTD
Live 
EstablishedMicroDeclining

Company Number

08104505

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

fidelis wanjiku wheeler

Group Structure

View All

Contact

Registered Address

87a upper brockley road, london, SE4 1TF

Website

-

penda consulting ltd Estimated Valuation

£453.5k

Pomanda estimates the enterprise value of PENDA CONSULTING LTD at £453.5k based on a Turnover of £186k and 2.44x industry multiple (adjusted for size and gross margin).

penda consulting ltd Estimated Valuation

£24.7k

Pomanda estimates the enterprise value of PENDA CONSULTING LTD at £24.7k based on an EBITDA of £5.1k and a 4.82x industry multiple (adjusted for size and gross margin).

penda consulting ltd Estimated Valuation

£435.6k

Pomanda estimates the enterprise value of PENDA CONSULTING LTD at £435.6k based on Net Assets of £254.7k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penda Consulting Ltd Overview

Penda Consulting Ltd is a live company located in london, SE4 1TF with a Companies House number of 08104505. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2012, it's largest shareholder is fidelis wanjiku wheeler with a 100% stake. Penda Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £186k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penda Consulting Ltd Health Check

Pomanda's financial health check has awarded Penda Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £186k, make it smaller than the average company (£832.4k)

£186k - Penda Consulting Ltd

£832.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.3%)

-7% - Penda Consulting Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (72.8%)

29.9% - Penda Consulting Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (26.3%)

2.8% - Penda Consulting Ltd

26.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Penda Consulting Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Penda Consulting Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186k, this is equally as efficient (£177.1k)

£186k - Penda Consulting Ltd

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (33 days)

128 days - Penda Consulting Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (36 days)

20 days - Penda Consulting Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penda Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Penda Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (67.5%)

2.8% - Penda Consulting Ltd

67.5% - Industry AVG

PENDA CONSULTING LTD financials

EXPORTms excel logo

Penda Consulting Ltd's latest turnover from June 2023 is estimated at £186 thousand and the company has net assets of £254.7 thousand. According to their latest financial statements, Penda Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover185,957169,480211,506231,900245,657317,095320,3224,52576,00062,89141,272
Other Income Or Grants00000000000
Cost Of Sales130,307120,188152,648161,939172,581217,162212,1433,05054,12845,69430,678
Gross Profit55,65049,29258,85869,96173,07699,932108,1791,47521,87217,19710,594
Admin Expenses50,52554,80959,73769,69772,10298,675100,998-59,281-80,922-27,605-94,627
Operating Profit5,125-5,517-8792649741,2577,18160,756102,79444,802105,221
Interest Payable00000000000
Interest Receivable000000108771904660310
Pre-Tax Profit5,125-5,517-8792649741,2577,28961,528103,69845,462105,531
Tax-1,28100-50-185-239-1,385-12,305-20,739-9,547-24,272
Profit After Tax3,844-5,517-8792147891,0185,90449,22282,95835,91581,259
Dividends Paid00000000000
Retained Profit3,844-5,517-8792147891,0185,90449,22282,95835,91581,259
Employee Costs31,19730,23727,65728,06228,15526,82651,38426,25126,25925,05124,132
Number Of Employees11111121111
EBITDA*5,125-5,517-8792649741,2577,18161,605103,64345,005105,424

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets196,614196,729185,517185,517185,517178,377178,377178,8211,293202405
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets196,614196,729185,517185,517185,517178,377178,377178,8211,293202405
Stock & work in progress00000000000
Trade Debtors65,44760,11177,66576,23675,79679,82878,68615415,09112,0005,960
Group Debtors00000000000
Misc Debtors00000000000
Cash000000086,573221,931139,665124,153
misc current assets000000660000
total current assets65,44760,11177,66576,23675,79679,82878,75286,727237,022151,665130,113
total assets262,061256,840263,182261,753261,313258,205257,129265,548238,315151,867130,518
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 7,3345,9576,7824,4744,2481,9291,87116,19338,18234,69249,258
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities7,3345,9576,7824,4744,2481,9291,87116,19338,18234,69249,258
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities7,3345,9576,7824,4744,2481,9291,87116,19338,18234,69249,258
net assets254,727250,883256,400257,279257,065256,276255,258249,355200,133117,17581,260
total shareholders funds254,727250,883256,400257,279257,065256,276255,258249,355200,133117,17581,260
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit5,125-5,517-8792649741,2577,18160,756102,79444,802105,221
Depreciation0000000849849203203
Amortisation00000000000
Tax-1,28100-50-185-239-1,385-12,305-20,739-9,547-24,272
Stock00000000000
Debtors5,336-17,5541,429440-4,0321,14278,532-14,9373,0916,0405,960
Creditors1,377-8252,3082262,31958-14,322-21,9893,490-14,56649,258
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-11511,212007,140-66-87,05842,24883,30314,852124,450
Investing Activities
capital expenditure115-11,21200-7,1400444-178,377-1,9400-608
Change in Investments00000000000
cash flow from investments115-11,21200-7,1400444-178,377-1,9400-608
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-10001
interest000000108771904660310
cash flow from financing000000107771904660311
cash and cash equivalents
cash000000-86,573-135,35882,26615,512124,153
overdraft00000000000
change in cash000000-86,573-135,35882,26615,512124,153

penda consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penda consulting ltd. Get real-time insights into penda consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penda Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penda consulting ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE4 area or any other competitors across 12 key performance metrics.

penda consulting ltd Ownership

PENDA CONSULTING LTD group structure

Penda Consulting Ltd has no subsidiary companies.

Ultimate parent company

PENDA CONSULTING LTD

08104505

PENDA CONSULTING LTD Shareholders

fidelis wanjiku wheeler 100%

penda consulting ltd directors

Penda Consulting Ltd currently has 1 director, Mrs Fidelis Wheeler serving since Jun 2012.

officercountryagestartendrole
Mrs Fidelis WheelerUnited Kingdom46 years Jun 2012- Director

P&L

June 2023

turnover

186k

+10%

operating profit

5.1k

0%

gross margin

30%

+2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

254.7k

+0.02%

total assets

262.1k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

penda consulting ltd company details

company number

08104505

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

87a upper brockley road, london, SE4 1TF

Bank

-

Legal Advisor

-

penda consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to penda consulting ltd.

penda consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENDA CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

penda consulting ltd Companies House Filings - See Documents

datedescriptionview/download