a h & z associates limited

a h & z associates limited Company Information

Share A H & Z  ASSOCIATES LIMITED
Live 
EstablishedMidRapid

Company Number

08110262

Industry

Educational support activities

 

Directors

Zahirul Islam

Shareholders

zahirul islam

papia sultana shimul

View All

Group Structure

View All

Contact

Registered Address

16 st. clare street, london, EC3N 1LQ

a h & z associates limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of A H & Z ASSOCIATES LIMITED at £13.7m based on a Turnover of £14.5m and 0.94x industry multiple (adjusted for size and gross margin).

a h & z associates limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of A H & Z ASSOCIATES LIMITED at £9.7m based on an EBITDA of £1.6m and a 5.97x industry multiple (adjusted for size and gross margin).

a h & z associates limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of A H & Z ASSOCIATES LIMITED at £8.2m based on Net Assets of £3.3m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A H & Z Associates Limited Overview

A H & Z Associates Limited is a live company located in london, EC3N 1LQ with a Companies House number of 08110262. It operates in the educational support services sector, SIC Code 85600. Founded in June 2012, it's largest shareholder is zahirul islam with a 55% stake. A H & Z Associates Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A H & Z Associates Limited Health Check

Pomanda's financial health check has awarded A H & Z Associates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £14.5m, make it larger than the average company (£388.3k)

£14.5m - A H & Z Associates Limited

£388.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 163%, show it is growing at a faster rate (4.4%)

163% - A H & Z Associates Limited

4.4% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - A H & Z Associates Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (2.2%)

11.1% - A H & Z Associates Limited

2.2% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (10)

38 - A H & Z Associates Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - A H & Z Associates Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £382k, this is more efficient (£51.4k)

£382k - A H & Z Associates Limited

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (23 days)

44 days - A H & Z Associates Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 297 days, this is slower than average (19 days)

297 days - A H & Z Associates Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A H & Z Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is less cash available to meet short term requirements (94 weeks)

39 weeks - A H & Z Associates Limited

94 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.4%, this is a higher level of debt than the average (36.3%)

58.4% - A H & Z Associates Limited

36.3% - Industry AVG

A H & Z ASSOCIATES LIMITED financials

EXPORTms excel logo

A H & Z Associates Limited's latest turnover from June 2023 is estimated at £14.5 million and the company has net assets of £3.3 million. According to their latest financial statements, A H & Z Associates Limited has 38 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover14,516,5061,473,0901,716,506801,943514,362614,504274,856327,781157,81195,16926,550
Other Income Or Grants00000000000
Cost Of Sales4,435,169524,535665,836299,360183,493222,015103,689137,13979,05148,68914,375
Gross Profit10,081,337948,5541,050,670502,583330,869392,489171,166190,64278,76046,48012,175
Admin Expenses8,465,392-769,004492,969342,541321,646393,887153,776183,55673,94140,75811,382
Operating Profit1,615,9451,717,558557,701160,0429,223-1,39817,3907,0864,8195,722793
Interest Payable001,5251,525854093150000
Interest Receivable108,7878,021620395235198111118142762
Pre-Tax Profit1,724,7321,725,579556,796158,9129,373-1,60917,1867,2044,9615,797795
Tax-431,183-327,860-105,791-30,193-1,7810-3,265-1,441-992-1,217-183
Profit After Tax1,293,5491,397,719451,005128,7197,592-1,60913,9215,7633,9694,580612
Dividends Paid00000000000
Retained Profit1,293,5491,397,719451,005128,7197,592-1,60913,9215,7633,9694,580612
Employee Costs1,042,052587,819466,835387,838372,242254,465128,527130,68981,01055,63326,511
Number Of Employees38211815141055321
EBITDA*1,619,7811,721,348561,603160,55212,8421,77320,1629,6797,2797,7601,019

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets1,626,6081,392,31215,6112,0381,2172,5983,7675,6507,5787,925904
Intangible Assets00000000000
Investments & Other959,622959,410958,4508,1500000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,586,2302,351,722974,06110,1881,2172,5983,7675,6507,5787,925904
Stock & work in progress00000000000
Trade Debtors1,788,36679,69292,96223,59127,59766,25423,21732,86111,15202,206
Group Debtors00000000000
Misc Debtors4,9824,9824,98200000000
Cash3,569,487782,007501,310738,61151,89510,77368,57220,00027,26329,548673
misc current assets0050010000000
total current assets5,362,835866,681599,754762,20379,49277,02791,78952,86138,41529,5482,879
total assets7,949,0653,218,4031,573,815772,39180,70979,62595,55658,51145,99337,4733,783
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 3,613,684417,033592,188403,22328,53813,94124,94021,68222,32916,9722,923
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,029,461788,999366,925155,52117,24335,82631,59810,337000
total current liabilities4,643,1451,206,032959,113558,74445,78149,76756,53832,01922,32916,9722,923
loans00050,00002,52210,0730000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0050000011,46814,40315,209247
provisions00000000000
total long term liabilities005050,00002,52210,07311,46814,40315,209247
total liabilities4,643,1451,206,032959,163608,74445,78152,28966,61143,48736,73232,1813,170
net assets3,305,9202,012,371614,652163,64734,92827,33628,94515,0249,2615,292613
total shareholders funds3,305,9202,012,371614,652163,64734,92827,33628,94515,0249,2615,292613
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit1,615,9451,717,558557,701160,0429,223-1,39817,3907,0864,8195,722793
Depreciation3,8363,7903,9025103,6193,1712,7722,5932,4602,038226
Amortisation00000000000
Tax-431,183-327,860-105,791-30,193-1,7810-3,265-1,441-992-1,217-183
Stock00000000000
Debtors1,708,674-13,27074,353-4,006-38,65743,037-9,64421,70911,152-2,2062,206
Creditors3,196,651-175,155188,965374,68514,597-10,9993,258-6475,35714,0492,923
Accruals and Deferred Income240,462422,074211,404138,278-18,5834,22821,26110,337000
Deferred Taxes & Provisions00000000000
Cash flow from operations2,917,0371,653,677781,828647,32845,732-48,03551,060-3,78149222,7981,553
Investing Activities
capital expenditure-238,132-1,380,491-17,475-1,331-2,238-2,002-889-665-2,113-9,059-1,130
Change in Investments212960950,3008,1500000000
cash flow from investments-238,344-1,381,451-967,775-9,481-2,238-2,002-889-665-2,113-9,059-1,130
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00-50,00050,000-2,522-7,55110,0730000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-5050000-11,468-2,935-80614,962247
share issue000000000991
interest108,7878,021-905-1,130150-211-204118142762
cash flow from financing108,7877,971-50,85548,870-2,372-7,762-1,599-2,817-66415,137250
cash and cash equivalents
cash2,787,480280,697-237,301686,71641,122-57,79948,572-7,263-2,28528,875673
overdraft00000000000
change in cash2,787,480280,697-237,301686,71641,122-57,79948,572-7,263-2,28528,875673

a h & z associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a h & z associates limited. Get real-time insights into a h & z associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A H & Z Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a h & z associates limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in EC3N area or any other competitors across 12 key performance metrics.

a h & z associates limited Ownership

A H & Z ASSOCIATES LIMITED group structure

A H & Z Associates Limited has no subsidiary companies.

Ultimate parent company

A H & Z ASSOCIATES LIMITED

08110262

A H & Z ASSOCIATES LIMITED Shareholders

zahirul islam 55%
papia sultana shimul 30%
golam mortuza 15%

a h & z associates limited directors

A H & Z Associates Limited currently has 1 director, Mr Zahirul Islam serving since May 2014.

officercountryagestartendrole
Mr Zahirul IslamEngland43 years May 2014- Director

P&L

June 2023

turnover

14.5m

+885%

operating profit

1.6m

0%

gross margin

69.5%

+7.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.3m

+0.64%

total assets

7.9m

+1.47%

cash

3.6m

+3.56%

net assets

Total assets minus all liabilities

a h & z associates limited company details

company number

08110262

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

16 st. clare street, london, EC3N 1LQ

Bank

-

Legal Advisor

-

a h & z associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a h & z associates limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a h & z associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A H & Z ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

a h & z associates limited Companies House Filings - See Documents

datedescriptionview/download