the barcode network limited

Live EstablishedMicroHigh

the barcode network limited Company Information

Share THE BARCODE NETWORK LIMITED

Company Number

08114567

Directors

Toby Prior

Shareholders

mr toby william jenkins prior

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Registered Address

20-22 wenlock road, london, N1 7GU

the barcode network limited Estimated Valuation

£84.2k

Pomanda estimates the enterprise value of THE BARCODE NETWORK LIMITED at £84.2k based on a Turnover of £323.1k and 0.26x industry multiple (adjusted for size and gross margin).

the barcode network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BARCODE NETWORK LIMITED at £0 based on an EBITDA of £-52.4k and a 2.82x industry multiple (adjusted for size and gross margin).

the barcode network limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of THE BARCODE NETWORK LIMITED at £1.3k based on Net Assets of £705 and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Barcode Network Limited Overview

The Barcode Network Limited is a live company located in london, N1 7GU with a Companies House number of 08114567. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in June 2012, it's largest shareholder is mr toby william jenkins prior with a 100% stake. The Barcode Network Limited is a established, micro sized company, Pomanda has estimated its turnover at £323.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Barcode Network Limited Health Check

Pomanda's financial health check has awarded The Barcode Network Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £323.1k, make it smaller than the average company (£14.6m)

£323.1k - The Barcode Network Limited

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.2%)

26% - The Barcode Network Limited

7.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (24.7%)

17.5% - The Barcode Network Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of -16.2% make it less profitable than the average company (4.9%)

-16.2% - The Barcode Network Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - The Barcode Network Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.9k, the company has an equivalent pay structure (£55.9k)

£55.9k - The Barcode Network Limited

£55.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.1k, this is less efficient (£494.1k)

£323.1k - The Barcode Network Limited

£494.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (60 days)

104 days - The Barcode Network Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (30 days)

89 days - The Barcode Network Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Barcode Network Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Barcode Network Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (56.7%)

99.3% - The Barcode Network Limited

56.7% - Industry AVG

THE BARCODE NETWORK LIMITED financials

EXPORTms excel logo

The Barcode Network Limited's latest turnover from August 2023 is estimated at £323.1 thousand and the company has net assets of £705. According to their latest financial statements, The Barcode Network Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Jun 2013
Turnover323,133179,193152,213162,911347,07232,914469,531210,526138,601322,027245,886
Other Income Or Grants
Cost Of Sales266,545147,579125,331134,277288,23427,313392,295179,283113,236264,749201,633
Gross Profit56,58831,61326,88228,63358,8385,60177,23631,24325,36557,27744,253
Admin Expenses108,99031,707-25,41552,0457,35683,28166,63019,80738,18270,305-66,919
Operating Profit-52,402-9452,297-23,41251,482-77,68010,60611,436-12,817-13,028111,172
Interest Payable3,1903,3881,395540193102
Interest Receivable17435292239463134274286201
Pre-Tax Profit-55,575-3,43950,907-23,92351,511-77,68710,66911,570-12,543-12,742111,373
Tax-9,672-9,787-2,027-2,314-25,616
Profit After Tax-55,575-3,43941,235-23,92341,724-77,6878,6429,256-12,543-12,74285,757
Dividends Paid
Retained Profit-55,575-3,43941,235-23,92341,724-77,6878,6429,256-12,543-12,74285,757
Employee Costs55,916160,838150,335145,370198,33048,35745,35344,05944,43841,24642,352
Number Of Employees13334111111
EBITDA*-52,40242252,986-22,77952,326-77,68010,60629,0674,9184,298128,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Jun 2013
Tangible Assets1,3681,5492,0651,8992,5323,3765,5008,1828,19010,3465,580
Intangible Assets15,00030,00045,00060,000
Investments & Other
Debtors (Due After 1 year)30,47532,64913,348
Total Fixed Assets1,36832,02434,71415,2472,5323,3765,50023,18238,19055,34665,580
Stock & work in progress5003,0005,00010,0001,0005,0002,0004,0009,000
Trade Debtors92,31611,2802,2629,2858,582170,13073,93222,26784,65732,601
Group Debtors
Misc Debtors110,011109,80451,01445,77916,985
Cash6424,2865,45453,4565,89619,24531,49075,47834,15280,343
misc current assets
total current assets92,316122,433119,35270,753109,23532,463194,375107,422101,745127,809112,944
total assets93,684154,457154,06686,000111,76735,839199,875130,604139,935183,155178,524
Bank overdraft20,63118,4362,7163,009
Bank loan
Trade Creditors 65,3384,4457,59314,93722,46212,962110,46050,87669,463100,14082,767
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,72545,63427,21833,7018,544
total current liabilities65,33851,80171,66342,15558,87924,515110,46050,87669,463100,14082,767
loans36,08212,29215,000
hp & lease commitments
Accruals and Deferred Income2,160
other liabilities25,187
provisions2942943923614816411,045
total long term liabilities27,64136,37612,68415,3614816411,045
total liabilities92,97988,17784,34757,51659,36025,156111,50550,87669,463100,14082,767
net assets70566,28069,71928,48452,40710,68388,37079,72870,47283,01595,757
total shareholders funds70566,28069,71928,48452,40710,68388,37079,72870,47283,01595,757
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Jun 2013
Operating Activities
Operating Profit-52,402-9452,297-23,41251,482-77,68010,60611,436-12,817-13,028111,172
Depreciation5166896338442,6312,7352,3262,384
Amortisation15,00015,00015,00015,000
Tax-9,672-9,787-2,027-2,314-25,616
Stock-500-2,500-2,000-5,0009,000-4,0003,000-2,000-5,0009,000
Debtors-59,4507,05171,06827,86820,212-144,56396,19851,665-62,39052,05632,601
Creditors60,893-3,148-7,344-7,5259,500-97,49859,584-18,587-30,67717,37382,767
Accruals and Deferred Income-24,565-18,90918,416-6,48325,1578,544
Deferred Taxes & Provisions-9831-120-160-4041,045
Cash flow from operations43,876-26,284-14,651-59,77547,824-18,475-29,990-41,49941,631-39,385153,106
Investing Activities
capital expenditure181-8552,12417,682-2,623-579-7,092-82,964
Change in Investments
cash flow from investments181-8552,12417,682-2,623-579-7,092-82,964
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-36,08223,790-2,70815,000
Hire Purchase and Lease Commitments
other long term liabilities25,187
share issue-10,00010,000
interest-3,173-3,345-1,390-51130-863134274286201
cash flow from financing-24,06820,445-4,09814,48930-86313427428610,201
cash and cash equivalents
cash-642-3,644-1,168-48,00247,560-13,349-12,245-43,98841,326-46,19180,343
overdraft-20,6312,19518,436-2,716-2933,009
change in cash19,989-5,839-19,604-45,28647,853-16,358-12,245-43,98841,326-46,19180,343

the barcode network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the barcode network limited. Get real-time insights into the barcode network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Barcode Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the barcode network limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

the barcode network limited Ownership

THE BARCODE NETWORK LIMITED group structure

The Barcode Network Limited has no subsidiary companies.

Ultimate parent company

THE BARCODE NETWORK LIMITED

08114567

THE BARCODE NETWORK LIMITED Shareholders

mr toby william jenkins prior 100%

the barcode network limited directors

The Barcode Network Limited currently has 1 director, Mr Toby Prior serving since Jun 2012.

officercountryagestartendrole
Mr Toby PriorEngland45 years Jun 2012- Director

P&L

August 2023

turnover

323.1k

+80%

operating profit

-52.4k

0%

gross margin

17.6%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

705

-0.99%

total assets

93.7k

-0.39%

cash

0

-1%

net assets

Total assets minus all liabilities

the barcode network limited company details

company number

08114567

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

ANDREW EAGLES

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

the barcode network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the barcode network limited.

the barcode network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BARCODE NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

the barcode network limited Companies House Filings - See Documents

datedescriptionview/download