humanicare limited

Live EstablishedMicroRapid

humanicare limited Company Information

Share HUMANICARE LIMITED

Company Number

08114957

Shareholders

rajesh fatania

Group Structure

View All

Industry

Social work activities without accommodation for the elderly and disabled

 

Registered Address

38 drummond drive, stanmore, middlesex, HA7 3PD

humanicare limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of HUMANICARE LIMITED at £91.7k based on a Turnover of £171.3k and 0.54x industry multiple (adjusted for size and gross margin).

humanicare limited Estimated Valuation

£148.9k

Pomanda estimates the enterprise value of HUMANICARE LIMITED at £148.9k based on an EBITDA of £27.1k and a 5.49x industry multiple (adjusted for size and gross margin).

humanicare limited Estimated Valuation

£68k

Pomanda estimates the enterprise value of HUMANICARE LIMITED at £68k based on Net Assets of £24.1k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Humanicare Limited Overview

Humanicare Limited is a live company located in middlesex, HA7 3PD with a Companies House number of 08114957. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in June 2012, it's largest shareholder is rajesh fatania with a 100% stake. Humanicare Limited is a established, micro sized company, Pomanda has estimated its turnover at £171.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Humanicare Limited Health Check

Pomanda's financial health check has awarded Humanicare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £171.3k, make it smaller than the average company (£529.7k)

£171.3k - Humanicare Limited

£529.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 538%, show it is growing at a faster rate (5.8%)

538% - Humanicare Limited

5.8% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Humanicare Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it more profitable than the average company (2.3%)

15.8% - Humanicare Limited

2.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (18)

6 - Humanicare Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)

£20.9k - Humanicare Limited

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.6k, this is equally as efficient (£31.2k)

£28.6k - Humanicare Limited

£31.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (18 days)

33 days - Humanicare Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (4 days)

0 days - Humanicare Limited

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Humanicare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is less cash available to meet short term requirements (222 weeks)

68 weeks - Humanicare Limited

222 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a higher level of debt than the average (12.3%)

52.5% - Humanicare Limited

12.3% - Industry AVG

HUMANICARE LIMITED financials

EXPORTms excel logo

Humanicare Limited's latest turnover from June 2024 is estimated at £171.3 thousand and the company has net assets of £24.1 thousand. According to their latest financial statements, we estimate that Humanicare Limited has 6 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover171,317198,34642,0636604,085
Other Income Or Grants
Cost Of Sales114,332127,58529,0684602,876
Gross Profit56,98570,76212,9942001,209
Admin Expenses29,87876,95317,4601,4302,419-8,934-10,159-5,0261,6211,612923
Operating Profit27,107-6,191-4,466-1,230-2,4198,93411,3685,026-1,621-1,612-923
Interest Payable
Interest Receivable1,2694638081512937311
Pre-Tax Profit28,376-5,728-4,386-1,222-2,4049,06311,4055,030-1,621-1,612-923
Tax-7,094-1,722-2,167-956
Profit After Tax21,282-5,728-4,386-1,222-2,4047,3419,2384,074-1,621-1,612-923
Dividends Paid
Retained Profit21,282-5,728-4,386-1,222-2,4047,3419,2384,074-1,621-1,612-923
Employee Costs125,281183,49637,81618,19816,560
Number Of Employees69211
EBITDA*27,117-6,177-4,447-1,230-2,4198,93411,6355,291-1,356-1,347-923

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets31415574
Intangible Assets267532797
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31415574267532797
Stock & work in progress
Trade Debtors15,63911,507245
Group Debtors
Misc Debtors6,6545,8985,9716742
Cash35,13113,2175,3207,5578,52021,91812,3552,612100100100
misc current assets
total current assets50,77024,72411,97413,45514,49121,98512,6002,654100100100
total assets50,80124,76512,02913,52914,49121,98512,6002,921632897100
Bank overdraft
Bank loan
Trade Creditors 1491167210
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities26,51321,7923,3725482985,3883,3442,9034,688
total current liabilities26,66221,9083,4445582985,3883,3442,9034,688
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,332923
provisions
total long term liabilities3,332923
total liabilities26,66221,9083,4445582985,3883,3442,9034,6883,332923
net assets24,1392,8578,58512,97114,19316,5979,25618-4,056-2,435-823
total shareholders funds24,1392,8578,58512,97114,19316,5979,25618-4,056-2,435-823
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit27,107-6,191-4,466-1,230-2,4198,93411,3685,026-1,621-1,612-923
Depreciation101419
Amortisation267265265265
Tax-7,094-1,722-2,167-956
Stock
Debtors4,1324,853756-735,904-17820342
Creditors33446210
Accruals and Deferred Income4,72118,4202,824250-5,0902,044441-1,7854,688
Deferred Taxes & Provisions
Cash flow from operations20,6457,434-2,317-897-13,4139,4349,7062,5083,332-1,347-923
Investing Activities
capital expenditure-74-1,062
Change in Investments
cash flow from investments-74-1,062
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,3322,409923
share issue100
interest1,2694638081512937311
cash flow from financing1,26946380815129373-3,3312,4101,023
cash and cash equivalents
cash21,9147,897-2,237-963-13,3989,5639,7432,512100
overdraft
change in cash21,9147,897-2,237-963-13,3989,5639,7432,512100

humanicare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for humanicare limited. Get real-time insights into humanicare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Humanicare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for humanicare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

humanicare limited Ownership

HUMANICARE LIMITED group structure

Humanicare Limited has no subsidiary companies.

Ultimate parent company

HUMANICARE LIMITED

08114957

HUMANICARE LIMITED Shareholders

rajesh fatania 100%

humanicare limited directors

Humanicare Limited currently has 2 directors. The longest serving directors include Mrs Reepa Fatania (Jun 2012) and Mr Rajesh Fatania (Jun 2012).

officercountryagestartendrole
Mrs Reepa Fatania51 years Jun 2012- Director
Mr Rajesh FataniaUnited Kingdom56 years Jun 2012- Director

P&L

June 2024

turnover

171.3k

-14%

operating profit

27.1k

0%

gross margin

33.3%

-6.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

24.1k

+7.45%

total assets

50.8k

+1.05%

cash

35.1k

+1.66%

net assets

Total assets minus all liabilities

humanicare limited company details

company number

08114957

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

ABACI ACCOUNTANCY LIMITED

auditor

-

address

38 drummond drive, stanmore, middlesex, HA7 3PD

Bank

-

Legal Advisor

-

humanicare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to humanicare limited.

humanicare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUMANICARE LIMITED. This can take several minutes, an email will notify you when this has completed.

humanicare limited Companies House Filings - See Documents

datedescriptionview/download