energy saving windows stafford limited

Live EstablishedSmallLow

energy saving windows stafford limited Company Information

Share ENERGY SAVING WINDOWS STAFFORD LIMITED

Company Number

08120765

Directors

John Hayne

Shareholders

mr john hayne

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

auction house, common road industrial estate, stafford, ST16 3EA

energy saving windows stafford limited Estimated Valuation

£514.5k

Pomanda estimates the enterprise value of ENERGY SAVING WINDOWS STAFFORD LIMITED at £514.5k based on a Turnover of £904.1k and 0.57x industry multiple (adjusted for size and gross margin).

energy saving windows stafford limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENERGY SAVING WINDOWS STAFFORD LIMITED at £0 based on an EBITDA of £-8.7k and a 3.81x industry multiple (adjusted for size and gross margin).

energy saving windows stafford limited Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of ENERGY SAVING WINDOWS STAFFORD LIMITED at £21.2k based on Net Assets of £9.9k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Energy Saving Windows Stafford Limited Overview

Energy Saving Windows Stafford Limited is a live company located in stafford, ST16 3EA with a Companies House number of 08120765. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in June 2012, it's largest shareholder is mr john hayne with a 100% stake. Energy Saving Windows Stafford Limited is a established, small sized company, Pomanda has estimated its turnover at £904.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Energy Saving Windows Stafford Limited Health Check

Pomanda's financial health check has awarded Energy Saving Windows Stafford Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £904.1k, make it smaller than the average company (£13.7m)

£904.1k - Energy Saving Windows Stafford Limited

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.6%)

2% - Energy Saving Windows Stafford Limited

8.6% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (30.4%)

21.3% - Energy Saving Windows Stafford Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (6.6%)

-1% - Energy Saving Windows Stafford Limited

6.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (70)

9 - Energy Saving Windows Stafford Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Energy Saving Windows Stafford Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.5k, this is less efficient (£175.3k)

£100.5k - Energy Saving Windows Stafford Limited

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (53 days)

69 days - Energy Saving Windows Stafford Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (42 days)

93 days - Energy Saving Windows Stafford Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Energy Saving Windows Stafford Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Energy Saving Windows Stafford Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (46.5%)

95.2% - Energy Saving Windows Stafford Limited

46.5% - Industry AVG

ENERGY SAVING WINDOWS STAFFORD LIMITED financials

EXPORTms excel logo

Energy Saving Windows Stafford Limited's latest turnover from March 2024 is estimated at £904.2 thousand and the company has net assets of £9.9 thousand. According to their latest financial statements, Energy Saving Windows Stafford Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover904,150737,067734,623854,267701,128495,357360,641246,343108,23586,43452,671
Other Income Or Grants
Cost Of Sales711,687586,883589,505689,626558,905393,500281,681190,29983,48767,25940,830
Gross Profit192,463150,184145,118164,641142,223101,85778,96056,04424,74819,17511,841
Admin Expenses201,195144,419146,829160,615113,160102,43373,49662,26726,29821,56216,725
Operating Profit-8,7325,765-1,7114,02629,063-5765,464-6,223-1,550-2,387-4,884
Interest Payable
Interest Receivable422207
Pre-Tax Profit-8,7325,765-1,7114,02629,063-5765,464-6,219-1,528-2,367-4,877
Tax-1,095-765-5,522-1,038
Profit After Tax-8,7324,670-1,7113,26123,541-5764,426-6,219-1,528-2,367-4,877
Dividends Paid
Retained Profit-8,7324,670-1,7113,26123,541-5764,426-6,219-1,528-2,367-4,877
Employee Costs380,394359,737305,707366,449329,784324,61169,95067,63133,12832,68031,601
Number Of Employees998109922111
EBITDA*-8,7325,765-1,7114,02629,063-5765,464-6,223550-287-4,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets6,9626,8576,3508,95011,55014,15016,75014,35016,45018,55020,650
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,9626,8576,3508,95011,55014,15016,75014,35016,45018,55020,650
Stock & work in progress29,00017,00012,000
Trade Debtors171,724135,169165,798195,167141,70668,53873,04449,6739,3908,0641,374
Group Debtors
Misc Debtors28,37059,242
Cash3,4345,4362,757
misc current assets12,051
total current assets200,094194,411165,798195,167141,70668,53885,09549,67341,82430,50016,131
total assets207,056201,268172,148204,117153,25682,688101,84564,02358,27449,05036,781
Bank overdraft
Bank loan
Trade Creditors 182,508159,436158,198188,456140,85693,829112,41079,01467,04456,29241,656
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities182,508159,436158,198188,456140,85693,829112,41079,01467,04456,29241,656
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,33721,909
provisions1,3231,303
total long term liabilities14,66023,212
total liabilities197,168182,648158,198188,456140,85693,829112,41079,01467,04456,29241,656
net assets9,88818,62013,95015,66112,400-11,141-10,565-14,991-8,770-7,242-4,875
total shareholders funds9,88818,62013,95015,66112,400-11,141-10,565-14,991-8,770-7,242-4,875
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-8,7325,765-1,7114,02629,063-5765,464-6,223-1,550-2,387-4,884
Depreciation2,1002,100350
Amortisation
Tax-1,095-765-5,522-1,038
Stock-29,00012,0005,00012,000
Debtors5,68328,613-29,36953,46173,168-4,50623,37140,2831,3266,6901,374
Creditors23,0721,238-30,25847,60047,027-18,58133,39611,97010,75214,63641,656
Accruals and Deferred Income
Deferred Taxes & Provisions201,303
Cash flow from operations8,677-21,402-2,600-2,600-2,600-14,65114,451-5,536-2,0242,65923,748
Investing Activities
capital expenditure-105-5072,6002,6002,6002,600-2,4002,100-21,000
Change in Investments
cash flow from investments-105-5072,6002,6002,6002,600-2,4002,100-21,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,57221,909
share issue-22
interest422207
cash flow from financing-8,57221,909222209
cash and cash equivalents
cash-3,434-2,0022,6792,757
overdraft
change in cash-3,434-2,0022,6792,757

energy saving windows stafford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for energy saving windows stafford limited. Get real-time insights into energy saving windows stafford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Energy Saving Windows Stafford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for energy saving windows stafford limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in ST16 area or any other competitors across 12 key performance metrics.

energy saving windows stafford limited Ownership

ENERGY SAVING WINDOWS STAFFORD LIMITED group structure

Energy Saving Windows Stafford Limited has no subsidiary companies.

Ultimate parent company

ENERGY SAVING WINDOWS STAFFORD LIMITED

08120765

ENERGY SAVING WINDOWS STAFFORD LIMITED Shareholders

mr john hayne 100%

energy saving windows stafford limited directors

Energy Saving Windows Stafford Limited currently has 1 director, Mr John Hayne serving since Jun 2012.

officercountryagestartendrole
Mr John Hayne75 years Jun 2012- Director

P&L

March 2024

turnover

904.1k

+23%

operating profit

-8.7k

0%

gross margin

21.3%

+4.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.9k

-0.47%

total assets

207.1k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

energy saving windows stafford limited company details

company number

08120765

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

KNIGHT BROWN CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

auction house, common road industrial estate, stafford, ST16 3EA

Bank

-

Legal Advisor

-

energy saving windows stafford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to energy saving windows stafford limited.

energy saving windows stafford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENERGY SAVING WINDOWS STAFFORD LIMITED. This can take several minutes, an email will notify you when this has completed.

energy saving windows stafford limited Companies House Filings - See Documents

datedescriptionview/download